Hanchang Ind.Co.,Ltd (KOSDAQ:079170)
South Korea
· Delayed Price · Currency is KRW 6,730.00
0.00 (0.00%)
At close: Dec 5, 2025
Hanchang Ind.Co.,Ltd Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 6,788 | 6,817 | 1,554 | 6,120 | 3,972 | 1,176 | Upgrade
|
| Depreciation & Amortization | 3,038 | 3,005 | 2,753 | 2,009 | 1,465 | 1,472 | Upgrade
|
| Loss (Gain) From Sale of Assets | -7.82 | -39.22 | -11.3 | 5.3 | -17.09 | -986.27 | Upgrade
|
| Asset Writedown & Restructuring Costs | 5.75 | 5.75 | -290.24 | - | - | 114.17 | Upgrade
|
| Loss (Gain) From Sale of Investments | -176.4 | -86.56 | 394.41 | 211.17 | -8.91 | -21.13 | Upgrade
|
| Loss (Gain) on Equity Investments | 5.47 | 6.23 | -10.71 | -0.54 | -32.67 | - | Upgrade
|
| Provision & Write-off of Bad Debts | -53.17 | 38.79 | -70.42 | -57.96 | 63.51 | 44.55 | Upgrade
|
| Other Operating Activities | -1,303 | 1,686 | -793.97 | 1,872 | 1,387 | 1,017 | Upgrade
|
| Change in Accounts Receivable | 213.06 | -3,443 | 6,544 | -1,436 | -4,812 | 2,109 | Upgrade
|
| Change in Inventory | 6,377 | 5,285 | -8,964 | -2,270 | -4,578 | 2,078 | Upgrade
|
| Change in Accounts Payable | -379.29 | -1,067 | 755.39 | -35.13 | 124.86 | -269.15 | Upgrade
|
| Change in Other Net Operating Assets | -10,091 | -2,228 | 10,867 | 204.87 | -794.04 | -1,059 | Upgrade
|
| Operating Cash Flow | 4,416 | 9,981 | 12,728 | 6,623 | -3,229 | 5,676 | Upgrade
|
| Operating Cash Flow Growth | -69.69% | -21.58% | 92.17% | - | - | - | Upgrade
|
| Capital Expenditures | -786.15 | -1,211 | -3,848 | -3,861 | -4,990 | -2,744 | Upgrade
|
| Sale of Property, Plant & Equipment | 7.82 | 40.64 | 11.3 | 56.36 | 17.09 | 7,184 | Upgrade
|
| Sale (Purchase) of Intangibles | -160.5 | -69.5 | - | - | - | -240 | Upgrade
|
| Investment in Securities | -5,939 | -5,646 | -7,533 | -758.33 | 5,825 | -4,525 | Upgrade
|
| Other Investing Activities | 1,011 | 922.54 | -158.85 | -760.21 | 228.33 | -350.54 | Upgrade
|
| Investing Cash Flow | -5,867 | -5,964 | -11,528 | -5,324 | 1,080 | -674.96 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 3,380 | - | Upgrade
|
| Long-Term Debt Issued | - | - | 2,263 | 1,263 | 2,474 | - | Upgrade
|
| Total Debt Issued | - | - | 2,263 | 1,263 | 5,854 | - | Upgrade
|
| Short-Term Debt Repaid | - | -1,469 | -300 | -300 | -3,680 | -225 | Upgrade
|
| Long-Term Debt Repaid | - | -3,000 | -1,831 | - | - | - | Upgrade
|
| Total Debt Repaid | -3,150 | -4,469 | -2,131 | -300 | -3,680 | -225 | Upgrade
|
| Net Debt Issued (Repaid) | -3,150 | -4,469 | 132.3 | 963.3 | 2,174 | -225 | Upgrade
|
| Dividends Paid | -1,137 | -827.18 | -1,034 | -982.27 | -620.38 | -568.68 | Upgrade
|
| Financing Cash Flow | -4,287 | -5,296 | -901.67 | -18.97 | 1,553 | -793.68 | Upgrade
|
| Foreign Exchange Rate Adjustments | 176.61 | 32.25 | -66.37 | -91.12 | -75.09 | -335.96 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | - | - | -0 | - | - | Upgrade
|
| Net Cash Flow | -5,562 | -1,246 | 231.56 | 1,189 | -671.24 | 3,871 | Upgrade
|
| Free Cash Flow | 3,630 | 8,770 | 8,880 | 2,762 | -8,220 | 2,932 | Upgrade
|
| Free Cash Flow Growth | -73.35% | -1.23% | 221.54% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 3.66% | 9.27% | 13.26% | 2.78% | -11.15% | 5.21% | Upgrade
|
| Free Cash Flow Per Share | - | 1696.46 | 1717.61 | 534.19 | -2069.27 | 567.16 | Upgrade
|
| Cash Interest Paid | 27.7 | 154.74 | 249.57 | 137.08 | 23.42 | 21.86 | Upgrade
|
| Cash Income Tax Paid | 1,580 | 72.33 | 1,182 | 605.4 | 103.39 | 232.99 | Upgrade
|
| Levered Free Cash Flow | 4,215 | 8,733 | 7,551 | -347.84 | -9,188 | 2,513 | Upgrade
|
| Unlevered Free Cash Flow | 4,232 | 8,829 | 7,713 | -256.8 | -9,174 | 2,527 | Upgrade
|
| Change in Working Capital | -3,881 | -1,452 | 9,203 | -3,536 | -10,059 | 2,859 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.