OKins Electronics Co.,Ltd. (KOSDAQ:080580)
South Korea
· Delayed Price · Currency is KRW 10,240
+1,420 (16.10%)
At close: Dec 5, 2025
OKins Electronics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 87,183 | 66,680 | 56,850 | 64,177 | 59,304 | 45,120 | Upgrade
|
| Other Revenue | - | - | - | -0 | -0 | - | Upgrade
|
| Revenue | 87,183 | 66,680 | 56,850 | 64,177 | 59,304 | 45,120 | Upgrade
|
| Revenue Growth (YoY) | 29.30% | 17.29% | -11.42% | 8.22% | 31.44% | 17.26% | Upgrade
|
| Cost of Revenue | 66,059 | 53,084 | 46,177 | 51,482 | 47,648 | 35,823 | Upgrade
|
| Gross Profit | 21,124 | 13,595 | 10,673 | 12,694 | 11,655 | 9,297 | Upgrade
|
| Selling, General & Admin | 10,273 | 9,413 | 8,763 | 8,196 | 7,560 | 6,666 | Upgrade
|
| Research & Development | 1,138 | 1,190 | 532.56 | 499.91 | 356.67 | 538.97 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 236.49 | 871.34 | 742.88 | 500.99 | 595.01 | Upgrade
|
| Other Operating Expenses | 281.76 | 242.75 | 245.38 | 244.4 | 254.8 | 204.86 | Upgrade
|
| Operating Expenses | 12,157 | 11,788 | 10,936 | 10,107 | 9,076 | 8,650 | Upgrade
|
| Operating Income | 8,967 | 1,807 | -262.69 | 2,588 | 2,580 | 646.7 | Upgrade
|
| Interest Expense | -3,186 | -3,407 | -2,911 | -2,134 | -1,245 | -874.97 | Upgrade
|
| Interest & Investment Income | 301.48 | 323.86 | 456.77 | 223.53 | 128.04 | 76.9 | Upgrade
|
| Earnings From Equity Investments | 99.63 | 40.01 | -25.55 | 604.47 | -15.19 | -225.75 | Upgrade
|
| Currency Exchange Gain (Loss) | 371.9 | 694.33 | 48.09 | -133.91 | 183.64 | -178.35 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,764 | -4,182 | 2,869 | 17.97 | 24.78 | 7.95 | Upgrade
|
| EBT Excluding Unusual Items | 2,790 | -4,724 | 174.24 | 1,166 | 1,655 | -547.53 | Upgrade
|
| Gain (Loss) on Sale of Investments | 426.38 | 341.26 | 34.11 | 25.42 | 18.26 | 13.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | 84.22 | 17.09 | 39.98 | -37.53 | 12.34 | 929.85 | Upgrade
|
| Asset Writedown | - | - | - | -12.28 | - | - | Upgrade
|
| Other Unusual Items | - | - | 96.25 | - | - | - | Upgrade
|
| Pretax Income | 3,301 | -4,365 | 344.59 | 1,141 | 1,686 | 396.06 | Upgrade
|
| Income Tax Expense | 2,518 | 1,043 | -658.44 | -1,867 | - | - | Upgrade
|
| Earnings From Continuing Operations | 782.76 | -5,408 | 1,003 | 3,008 | 1,686 | 396.06 | Upgrade
|
| Minority Interest in Earnings | -27.19 | -10.09 | 20.91 | -156.11 | 224.31 | 17.68 | Upgrade
|
| Net Income | 755.56 | -5,418 | 1,024 | 2,852 | 1,910 | 413.73 | Upgrade
|
| Net Income to Common | 755.56 | -5,418 | 1,024 | 2,852 | 1,910 | 413.73 | Upgrade
|
| Net Income Growth | - | - | -64.10% | 49.31% | 361.75% | 82.96% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 17 | 17 | 18 | 18 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 17 | 17 | 18 | 18 | 15 | Upgrade
|
| Shares Change (YoY) | 2.35% | -0.79% | -1.63% | -0.29% | 17.75% | 17.76% | Upgrade
|
| EPS (Basic) | 42.73 | -314.95 | 59.05 | 161.82 | 108.06 | 27.56 | Upgrade
|
| EPS (Diluted) | 42.68 | -315.00 | 59.00 | 161.82 | 108.00 | 27.56 | Upgrade
|
| EPS Growth | - | - | -63.54% | 49.83% | 291.92% | 57.47% | Upgrade
|
| Free Cash Flow | 6,122 | -2,837 | -2,566 | -4,367 | 2,361 | -2,189 | Upgrade
|
| Free Cash Flow Per Share | 346.23 | -164.92 | -147.99 | -247.72 | 133.54 | -145.79 | Upgrade
|
| Gross Margin | 24.23% | 20.39% | 18.77% | 19.78% | 19.65% | 20.61% | Upgrade
|
| Operating Margin | 10.29% | 2.71% | -0.46% | 4.03% | 4.35% | 1.43% | Upgrade
|
| Profit Margin | 0.87% | -8.13% | 1.80% | 4.45% | 3.22% | 0.92% | Upgrade
|
| Free Cash Flow Margin | 7.02% | -4.25% | -4.51% | -6.80% | 3.98% | -4.85% | Upgrade
|
| EBITDA | 19,364 | 11,697 | 8,422 | 10,439 | 9,439 | 6,777 | Upgrade
|
| EBITDA Margin | 22.21% | 17.54% | 14.82% | 16.27% | 15.92% | 15.02% | Upgrade
|
| D&A For EBITDA | 10,397 | 9,890 | 8,685 | 7,851 | 6,860 | 6,130 | Upgrade
|
| EBIT | 8,967 | 1,807 | -262.69 | 2,588 | 2,580 | 646.7 | Upgrade
|
| EBIT Margin | 10.29% | 2.71% | -0.46% | 4.03% | 4.35% | 1.43% | Upgrade
|
| Effective Tax Rate | 76.28% | - | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 166.24 | 156.93 | 67.73 | 48.54 | 8.27 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.