Huons Global Co., Ltd. (KOSDAQ:084110)
South Korea
· Delayed Price · Currency is KRW 57,500
+3,300 (6.09%)
At close: Dec 5, 2025
Huons Global Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 825,439 | 813,461 | 758,380 | 664,365 | 574,362 | 522,857 | Upgrade
|
| Other Revenue | -0 | -0 | 0 | -0 | 285.95 | 190.46 | Upgrade
|
| Revenue | 825,439 | 813,461 | 758,380 | 664,365 | 574,648 | 523,048 | Upgrade
|
| Revenue Growth (YoY) | 1.78% | 7.26% | 14.15% | 15.61% | 9.87% | 16.38% | Upgrade
|
| Cost of Revenue | 413,739 | 393,488 | 340,576 | 299,121 | 251,676 | 232,298 | Upgrade
|
| Gross Profit | 411,700 | 419,973 | 417,803 | 365,244 | 322,971 | 290,749 | Upgrade
|
| Selling, General & Admin | 241,195 | 248,626 | 237,142 | 216,821 | 195,423 | 157,185 | Upgrade
|
| Research & Development | 64,153 | 65,758 | 59,588 | 52,545 | 45,815 | 38,428 | Upgrade
|
| Amortization of Goodwill & Intangibles | 2,141 | 1,944 | 1,383 | 1,639 | 1,644 | 1,290 | Upgrade
|
| Other Operating Expenses | 1,518 | 1,677 | 1,386 | 1,372 | 1,276 | 1,200 | Upgrade
|
| Operating Expenses | 313,892 | 322,617 | 301,855 | 278,509 | 246,842 | 201,501 | Upgrade
|
| Operating Income | 97,808 | 97,356 | 115,949 | 86,735 | 76,129 | 89,249 | Upgrade
|
| Interest Expense | -10,473 | -10,473 | -11,994 | -12,759 | -7,109 | -2,910 | Upgrade
|
| Interest & Investment Income | 9,447 | 9,447 | 11,433 | 7,728 | 2,140 | 1,418 | Upgrade
|
| Earnings From Equity Investments | -3,215 | -3,443 | -535.05 | 816.28 | -3,264 | 1,894 | Upgrade
|
| Currency Exchange Gain (Loss) | 6,035 | 6,035 | -239.42 | 1,176 | 2,004 | -1,120 | Upgrade
|
| Other Non Operating Income (Expenses) | 16,861 | 1,935 | 2,940 | -1,013 | 4,687 | 6,410 | Upgrade
|
| EBT Excluding Unusual Items | 116,464 | 100,857 | 117,554 | 82,683 | 74,588 | 94,941 | Upgrade
|
| Gain (Loss) on Sale of Investments | -322.2 | -322.2 | 2,468 | -4,947 | 2,363 | 16,895 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.34 | 5.34 | -60.6 | -713.51 | 10,494 | 476.6 | Upgrade
|
| Asset Writedown | -10,176 | -10,176 | -328 | -76,368 | -23,972 | -519 | Upgrade
|
| Pretax Income | 105,970 | 90,364 | 119,633 | 655.32 | 63,473 | 111,793 | Upgrade
|
| Income Tax Expense | 27,638 | 23,236 | 27,005 | 33,740 | 30,513 | 20,750 | Upgrade
|
| Earnings From Continuing Operations | 78,333 | 67,127 | 92,628 | -33,085 | 32,960 | 91,043 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -378.07 | -888.81 | - | Upgrade
|
| Net Income to Company | 78,333 | 67,127 | 92,628 | -33,463 | 32,071 | 91,043 | Upgrade
|
| Minority Interest in Earnings | -53,944 | -41,336 | -54,245 | -26,791 | -28,076 | -48,347 | Upgrade
|
| Net Income | 24,388 | 25,791 | 38,384 | -60,254 | 3,995 | 42,696 | Upgrade
|
| Net Income to Common | 24,388 | 25,791 | 38,384 | -60,254 | 3,995 | 42,696 | Upgrade
|
| Net Income Growth | -33.19% | -32.81% | - | - | -90.64% | 60.17% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | -0.23% | -0.32% | -0.34% | -1.12% | 3.98% | -0.17% | Upgrade
|
| EPS (Basic) | 2003.18 | 2112.54 | 3133.85 | -4902.93 | 321.41 | 3572.23 | Upgrade
|
| EPS (Diluted) | 1999.54 | 2112.54 | 3133.85 | -4902.93 | 321.41 | 3572.23 | Upgrade
|
| EPS Growth | -33.02% | -32.59% | - | - | -91.00% | 60.44% | Upgrade
|
| Free Cash Flow | 23,563 | -42,257 | 20,193 | -11,550 | -94,626 | 26,465 | Upgrade
|
| Free Cash Flow Per Share | 1931.46 | -3461.27 | 1648.66 | -939.82 | -7613.88 | 2214.27 | Upgrade
|
| Dividend Per Share | 1205.000 | 525.000 | - | - | 476.190 | 362.812 | Upgrade
|
| Dividend Growth | - | - | - | - | 31.25% | - | Upgrade
|
| Gross Margin | 49.88% | 51.63% | 55.09% | 54.98% | 56.20% | 55.59% | Upgrade
|
| Operating Margin | 11.85% | 11.97% | 15.29% | 13.05% | 13.25% | 17.06% | Upgrade
|
| Profit Margin | 2.96% | 3.17% | 5.06% | -9.07% | 0.69% | 8.16% | Upgrade
|
| Free Cash Flow Margin | 2.85% | -5.20% | 2.66% | -1.74% | -16.47% | 5.06% | Upgrade
|
| EBITDA | 140,100 | 137,667 | 151,929 | 120,376 | 105,450 | 114,835 | Upgrade
|
| EBITDA Margin | 16.97% | 16.92% | 20.03% | 18.12% | 18.35% | 21.95% | Upgrade
|
| D&A For EBITDA | 42,292 | 40,311 | 35,980 | 33,641 | 29,321 | 25,586 | Upgrade
|
| EBIT | 97,808 | 97,356 | 115,949 | 86,735 | 76,129 | 89,249 | Upgrade
|
| EBIT Margin | 11.85% | 11.97% | 15.29% | 13.05% | 13.25% | 17.06% | Upgrade
|
| Effective Tax Rate | 26.08% | 25.71% | 22.57% | 5148.66% | 48.07% | 18.56% | Upgrade
|
| Advertising Expenses | - | 25,854 | 31,140 | 25,288 | 21,191 | 10,093 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.