JT Corporation (KOSDAQ:089790)
4,385.00
-30.00 (-0.68%)
At close: Dec 5, 2025
JT Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Other Revenue | -0 | - | - | -0 | -0 | - | Upgrade
|
| Revenue | 46,923 | 49,506 | 47,160 | 81,859 | 65,645 | 44,609 | Upgrade
|
| Revenue Growth (YoY) | -7.67% | 4.97% | -42.39% | 24.70% | 47.16% | 5.24% | Upgrade
|
| Cost of Revenue | 40,482 | 42,477 | 38,315 | 59,975 | 49,293 | 34,397 | Upgrade
|
| Gross Profit | 6,441 | 7,029 | 8,845 | 21,884 | 16,352 | 10,212 | Upgrade
|
| Selling, General & Admin | 6,036 | 5,850 | 5,339 | 6,273 | 4,639 | 4,026 | Upgrade
|
| Amortization of Goodwill & Intangibles | 79.31 | 73.61 | 68.64 | 66.54 | 98.81 | 143.58 | Upgrade
|
| Other Operating Expenses | 48.54 | 38.22 | 32.7 | 146.97 | 79.74 | 40.64 | Upgrade
|
| Operating Expenses | 6,758 | 6,361 | 5,905 | 6,802 | 4,930 | 5,003 | Upgrade
|
| Operating Income | -317.35 | 667.77 | 2,940 | 15,082 | 11,423 | 5,209 | Upgrade
|
| Interest Expense | -558.48 | -660.54 | -571 | -437 | -444.39 | -406.15 | Upgrade
|
| Interest & Investment Income | 1,930 | 2,017 | 1,488 | 712.01 | 492.9 | 326.31 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,724 | 3,534 | 513.69 | 1,775 | 1,206 | -683.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 416.69 | 200.71 | 352.91 | 393.71 | 2.7 | 209.8 | Upgrade
|
| EBT Excluding Unusual Items | 3,195 | 5,759 | 4,724 | 17,525 | 12,680 | 4,655 | Upgrade
|
| Gain (Loss) on Sale of Investments | -723.1 | -1,306 | 788.73 | -521.74 | 166.17 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.31 | 21.88 | 3.35 | -2.37 | 0.05 | 1.26 | Upgrade
|
| Asset Writedown | -282.85 | -282.85 | - | - | -244.48 | - | Upgrade
|
| Other Unusual Items | - | - | -6.74 | - | -71.38 | - | Upgrade
|
| Pretax Income | 2,190 | 4,191 | 5,509 | 17,001 | 12,530 | 4,657 | Upgrade
|
| Income Tax Expense | -182.56 | 18.07 | 17.29 | 1,962 | -1,382 | -547.53 | Upgrade
|
| Earnings From Continuing Operations | 2,372 | 4,173 | 5,492 | 15,040 | 13,912 | 5,204 | Upgrade
|
| Earnings From Discontinued Operations | -36.19 | - | - | - | - | - | Upgrade
|
| Net Income to Company | 2,336 | 4,173 | 5,492 | 15,040 | 13,912 | 5,204 | Upgrade
|
| Minority Interest in Earnings | 208.68 | 7.96 | - | - | - | - | Upgrade
|
| Net Income | 2,545 | 4,181 | 5,492 | 15,040 | 13,912 | 5,204 | Upgrade
|
| Net Income to Common | 2,545 | 4,181 | 5,492 | 15,040 | 13,912 | 5,204 | Upgrade
|
| Net Income Growth | -36.94% | -23.87% | -63.48% | 8.10% | 167.32% | 37.41% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 9 | 9 | 13 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 9 | 9 | 14 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -10.48% | -0.12% | -31.91% | 33.18% | -0.19% | 1.83% | Upgrade
|
| EPS (Basic) | 306.83 | 457.84 | 601.27 | 1118.02 | 1386.85 | 518.79 | Upgrade
|
| EPS (Diluted) | 306.83 | 454.98 | 594.00 | 1108.00 | 1365.00 | 510.00 | Upgrade
|
| EPS Growth | -29.44% | -23.40% | -46.39% | -18.83% | 167.65% | 34.95% | Upgrade
|
| Free Cash Flow | 2,706 | 16,129 | -7,119 | 11,064 | 17,102 | 3,479 | Upgrade
|
| Free Cash Flow Per Share | 326.25 | 1747.69 | -770.48 | 815.34 | 1678.41 | 340.73 | Upgrade
|
| Gross Margin | 13.73% | 14.20% | 18.76% | 26.73% | 24.91% | 22.89% | Upgrade
|
| Operating Margin | -0.68% | 1.35% | 6.23% | 18.42% | 17.40% | 11.68% | Upgrade
|
| Profit Margin | 5.42% | 8.45% | 11.65% | 18.37% | 21.19% | 11.67% | Upgrade
|
| Free Cash Flow Margin | 5.77% | 32.58% | -15.10% | 13.52% | 26.05% | 7.80% | Upgrade
|
| EBITDA | 811.38 | 1,976 | 4,229 | 16,020 | 12,665 | 6,429 | Upgrade
|
| EBITDA Margin | 1.73% | 3.99% | 8.97% | 19.57% | 19.29% | 14.41% | Upgrade
|
| D&A For EBITDA | 1,129 | 1,309 | 1,289 | 938.02 | 1,243 | 1,221 | Upgrade
|
| EBIT | -317.35 | 667.77 | 2,940 | 15,082 | 11,423 | 5,209 | Upgrade
|
| EBIT Margin | -0.68% | 1.35% | 6.23% | 18.42% | 17.40% | 11.68% | Upgrade
|
| Effective Tax Rate | - | 0.43% | 0.31% | 11.54% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.