iWIN CO.,LTD (KOSDAQ:090150)
South Korea
· Delayed Price · Currency is KRW 729.00
+1.00 (0.14%)
At close: Dec 5, 2025
iWIN CO.,LTD Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Other Revenue | 0 | - | -0 | -0 | - | 0 | Upgrade
|
| Revenue | 118,981 | 119,319 | 108,275 | 94,425 | 90,626 | 85,168 | Upgrade
|
| Revenue Growth (YoY) | 2.65% | 10.20% | 14.67% | 4.19% | 6.41% | -10.71% | Upgrade
|
| Cost of Revenue | 89,123 | 87,572 | 80,207 | 69,368 | 68,518 | 65,461 | Upgrade
|
| Gross Profit | 29,858 | 31,747 | 28,068 | 25,057 | 22,108 | 19,707 | Upgrade
|
| Selling, General & Admin | 17,812 | 19,523 | 17,232 | 19,283 | 15,919 | 13,462 | Upgrade
|
| Research & Development | 2,954 | 2,461 | 1,922 | 1,969 | 2,050 | 1,849 | Upgrade
|
| Other Operating Expenses | 561.67 | 579.01 | 554.76 | 545.56 | 492.68 | 452.18 | Upgrade
|
| Operating Expenses | 24,687 | 25,791 | 21,722 | 22,799 | 19,619 | 16,506 | Upgrade
|
| Operating Income | 5,170 | 5,955 | 6,345 | 2,259 | 2,489 | 3,200 | Upgrade
|
| Interest Expense | -3,413 | -3,893 | -3,959 | -2,906 | -1,339 | -906.06 | Upgrade
|
| Interest & Investment Income | 137.3 | 148.3 | 253.35 | 303.77 | 92.31 | 123.31 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,161 | 3,127 | 856.67 | 775.05 | 993.04 | 10.61 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,757 | 559.91 | 1,479 | -229.73 | 1,437 | 1,260 | Upgrade
|
| EBT Excluding Unusual Items | 6,813 | 5,897 | 4,975 | 201.39 | 3,672 | 3,688 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6,815 | -8,018 | -39,086 | -3,329 | -1,003 | -1,017 | Upgrade
|
| Gain (Loss) on Sale of Assets | 57.11 | 8.79 | -127.36 | 143.29 | 26.31 | 5.67 | Upgrade
|
| Asset Writedown | -64.56 | -62.75 | - | -416.13 | -367.96 | -6.02 | Upgrade
|
| Pretax Income | -9.52 | -2,175 | -34,238 | -3,400 | 2,327 | 2,671 | Upgrade
|
| Income Tax Expense | 2,164 | 1,945 | 1,028 | 224.24 | 72.21 | 638.68 | Upgrade
|
| Earnings From Continuing Operations | -2,173 | -4,120 | -35,266 | -3,624 | 2,255 | 2,032 | Upgrade
|
| Minority Interest in Earnings | -317.47 | 216.86 | -240.83 | -223.29 | -241.83 | -300.07 | Upgrade
|
| Net Income | -2,491 | -3,903 | -35,506 | -3,848 | 2,013 | 1,732 | Upgrade
|
| Net Income to Common | -2,491 | -3,903 | -35,506 | -3,848 | 2,013 | 1,732 | Upgrade
|
| Net Income Growth | - | - | - | - | 16.23% | -14.45% | Upgrade
|
| Shares Outstanding (Basic) | 39 | 40 | 40 | 39 | 27 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 40 | 40 | 39 | 27 | 20 | Upgrade
|
| Shares Change (YoY) | 2.17% | 0.04% | 2.19% | 41.90% | 37.66% | -0.21% | Upgrade
|
| EPS (Basic) | -63.17 | -98.28 | -894.35 | -99.04 | 73.53 | 87.09 | Upgrade
|
| EPS (Diluted) | -63.17 | -98.28 | -894.35 | -99.04 | 73.53 | 87.09 | Upgrade
|
| EPS Growth | - | - | - | - | -15.57% | -14.27% | Upgrade
|
| Free Cash Flow | 7,481 | 2,248 | 5,046 | 1,252 | 4,131 | 3,053 | Upgrade
|
| Free Cash Flow Per Share | 189.74 | 56.61 | 127.09 | 32.23 | 150.89 | 153.47 | Upgrade
|
| Dividend Per Share | - | - | - | 35.000 | 45.455 | 54.545 | Upgrade
|
| Dividend Growth | - | - | - | -23.00% | -16.67% | 20.00% | Upgrade
|
| Gross Margin | 25.09% | 26.61% | 25.92% | 26.54% | 24.39% | 23.14% | Upgrade
|
| Operating Margin | 4.35% | 4.99% | 5.86% | 2.39% | 2.75% | 3.76% | Upgrade
|
| Profit Margin | -2.09% | -3.27% | -32.79% | -4.08% | 2.22% | 2.03% | Upgrade
|
| Free Cash Flow Margin | 6.29% | 1.88% | 4.66% | 1.33% | 4.56% | 3.58% | Upgrade
|
| EBITDA | 7,852 | 8,475 | 8,737 | 4,798 | 5,139 | 5,909 | Upgrade
|
| EBITDA Margin | 6.60% | 7.10% | 8.07% | 5.08% | 5.67% | 6.94% | Upgrade
|
| D&A For EBITDA | 2,682 | 2,520 | 2,391 | 2,539 | 2,649 | 2,709 | Upgrade
|
| EBIT | 5,170 | 5,955 | 6,345 | 2,259 | 2,489 | 3,200 | Upgrade
|
| EBIT Margin | 4.35% | 4.99% | 5.86% | 2.39% | 2.75% | 3.76% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 3.10% | 23.91% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.