JASTECH, Ltd. (KOSDAQ:090470)
South Korea
· Delayed Price · Currency is KRW 5,050.00
+75.00 (1.51%)
At close: Dec 5, 2025
JASTECH Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 34,687 | 63,633 | 72,087 | 143,940 | 81,838 | 114,449 | Upgrade
|
| Revenue Growth (YoY) | -45.83% | -11.73% | -49.92% | 75.88% | -28.49% | -9.81% | Upgrade
|
| Cost of Revenue | 28,374 | 48,633 | 55,953 | 87,069 | 69,215 | 109,209 | Upgrade
|
| Gross Profit | 6,314 | 15,000 | 16,134 | 56,870 | 12,623 | 5,239 | Upgrade
|
| Selling, General & Admin | 10,807 | 11,426 | 11,002 | 11,663 | 7,974 | 9,966 | Upgrade
|
| Research & Development | 8,627 | 5,515 | 2,741 | 4,202 | 2,949 | 3,570 | Upgrade
|
| Amortization of Goodwill & Intangibles | 374.85 | 338.62 | 294.98 | 295.73 | 290.3 | 490.36 | Upgrade
|
| Other Operating Expenses | 314.92 | 465.16 | 387.01 | 362.82 | 471.18 | 424.19 | Upgrade
|
| Operating Expenses | 23,215 | 20,760 | 16,490 | 19,315 | 15,198 | 15,507 | Upgrade
|
| Operating Income | -16,901 | -5,760 | -356.34 | 37,555 | -2,575 | -10,268 | Upgrade
|
| Interest Expense | -643.61 | -95.6 | -462.06 | -1,294 | -716.13 | -222.01 | Upgrade
|
| Interest & Investment Income | 592.14 | 223.36 | 739.25 | 267.44 | 37.28 | 23.16 | Upgrade
|
| Earnings From Equity Investments | -2,310 | -2,454 | -2,589 | - | -575.04 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 811.94 | 2,604 | 324.17 | 2,035 | 2,667 | -2,342 | Upgrade
|
| Other Non Operating Income (Expenses) | -245.83 | 512.59 | -1,437 | -1,024 | -339.72 | -3,843 | Upgrade
|
| EBT Excluding Unusual Items | -18,696 | -4,970 | -3,781 | 37,539 | -1,502 | -16,651 | Upgrade
|
| Gain (Loss) on Sale of Investments | 291.46 | 158.93 | 521.99 | 62.27 | -62.27 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -482.99 | -429.82 | 21.76 | -522.29 | 8,853 | 117.13 | Upgrade
|
| Asset Writedown | -6 | -564.89 | 123.43 | -96.37 | -468.93 | -1,766 | Upgrade
|
| Pretax Income | -18,894 | -5,805 | -3,114 | 36,983 | 6,820 | -18,300 | Upgrade
|
| Income Tax Expense | 359.32 | 368.25 | -1,596 | 9,185 | 1,469 | -3,727 | Upgrade
|
| Earnings From Continuing Operations | -19,253 | -6,174 | -1,518 | 27,798 | 5,351 | -14,574 | Upgrade
|
| Minority Interest in Earnings | 506.85 | 315.37 | 228.57 | -250.71 | 765.77 | 362.09 | Upgrade
|
| Net Income | -18,746 | -5,858 | -1,290 | 27,547 | 6,117 | -14,212 | Upgrade
|
| Net Income to Common | -18,746 | -5,858 | -1,290 | 27,547 | 6,117 | -14,212 | Upgrade
|
| Net Income Growth | - | - | - | 350.36% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 16 | 14 | Upgrade
|
| Shares Change (YoY) | -0.02% | - | - | 10.17% | 8.83% | - | Upgrade
|
| EPS (Basic) | -1080.58 | -337.64 | -77.89 | 1903.54 | 422.67 | -982.05 | Upgrade
|
| EPS (Diluted) | -1080.94 | -338.00 | -91.86 | 1623.83 | 391.60 | -982.05 | Upgrade
|
| EPS Growth | - | - | - | 314.67% | - | - | Upgrade
|
| Free Cash Flow | -21,930 | -15,821 | -6,326 | 23,434 | -1,402 | 1,114 | Upgrade
|
| Free Cash Flow Per Share | -1264.10 | -911.84 | -364.62 | 1350.66 | -89.03 | 76.99 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 50.000 | 200.000 | 50.000 | 50.000 | Upgrade
|
| Dividend Growth | - | - | -75.00% | 300.00% | - | - | Upgrade
|
| Gross Margin | 18.20% | 23.57% | 22.38% | 39.51% | 15.42% | 4.58% | Upgrade
|
| Operating Margin | -48.72% | -9.05% | -0.49% | 26.09% | -3.15% | -8.97% | Upgrade
|
| Profit Margin | -54.04% | -9.21% | -1.79% | 19.14% | 7.47% | -12.42% | Upgrade
|
| Free Cash Flow Margin | -63.22% | -24.86% | -8.78% | 16.28% | -1.71% | 0.97% | Upgrade
|
| EBITDA | -14,329 | -3,111 | 2,180 | 40,095 | -100.7 | -7,708 | Upgrade
|
| EBITDA Margin | -41.31% | -4.89% | 3.02% | 27.86% | -0.12% | -6.73% | Upgrade
|
| D&A For EBITDA | 2,572 | 2,649 | 2,536 | 2,540 | 2,475 | 2,560 | Upgrade
|
| EBIT | -16,901 | -5,760 | -356.34 | 37,555 | -2,575 | -10,268 | Upgrade
|
| EBIT Margin | -48.72% | -9.05% | -0.49% | 26.09% | -3.15% | -8.97% | Upgrade
|
| Effective Tax Rate | - | - | - | 24.84% | 21.54% | - | Upgrade
|
| Advertising Expenses | - | 37.08 | 18.3 | 42 | 0.43 | 12.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.