e-Credible Co., Ltd. (KOSDAQ:092130)
South Korea
· Delayed Price · Currency is KRW 18,070
+80 (0.44%)
At close: Dec 5, 2025
e-Credible Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 48,420 | 45,086 | 41,099 | 47,130 | 45,703 | 42,906 | Upgrade
|
| Revenue | 48,420 | 45,086 | 41,099 | 47,130 | 45,703 | 42,906 | Upgrade
|
| Revenue Growth (YoY) | 12.00% | 9.70% | -12.80% | 3.12% | 6.52% | 4.85% | Upgrade
|
| Cost of Revenue | 74.65 | 57.13 | 57.51 | 68.84 | 79.58 | 43.55 | Upgrade
|
| Gross Profit | 48,345 | 45,029 | 41,042 | 47,061 | 45,624 | 42,863 | Upgrade
|
| Selling, General & Admin | 31,460 | 28,888 | 26,142 | 25,945 | 25,137 | 23,934 | Upgrade
|
| Amortization of Goodwill & Intangibles | 562.78 | 364.24 | 592.06 | 1,129 | 1,388 | 1,160 | Upgrade
|
| Other Operating Expenses | 304.2 | 431.95 | 1,307 | 271.8 | 278.16 | 240.88 | Upgrade
|
| Operating Expenses | 32,718 | 30,068 | 28,436 | 27,774 | 27,401 | 25,988 | Upgrade
|
| Operating Income | 15,628 | 14,961 | 12,606 | 19,287 | 18,222 | 16,875 | Upgrade
|
| Interest Expense | -9.7 | -11.8 | -12.69 | -12.15 | -6.39 | -9.23 | Upgrade
|
| Interest & Investment Income | 1,161 | 1,490 | 1,475 | 888.36 | 255.12 | 452.81 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.17 | -1.76 | -3.27 | 9.19 | 0.69 | -1.66 | Upgrade
|
| Other Non Operating Income (Expenses) | 58.61 | 0.96 | 49.86 | -0.53 | 17.85 | 14.42 | Upgrade
|
| EBT Excluding Unusual Items | 16,837 | 16,438 | 14,115 | 20,172 | 18,490 | 17,331 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.57 | -0.01 | 2.87 | 0.29 | -0.02 | -0.51 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -4 | Upgrade
|
| Pretax Income | 16,838 | 16,438 | 14,118 | 20,172 | 18,490 | 17,327 | Upgrade
|
| Income Tax Expense | 3,831 | 3,524 | 2,369 | 4,513 | 4,563 | 4,276 | Upgrade
|
| Net Income | 13,007 | 12,914 | 11,748 | 15,660 | 13,926 | 13,051 | Upgrade
|
| Net Income to Common | 13,007 | 12,914 | 11,748 | 15,660 | 13,926 | 13,051 | Upgrade
|
| Net Income Growth | -7.00% | 9.92% | -24.98% | 12.45% | 6.71% | -4.40% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| EPS (Basic) | 1080.03 | 1072.26 | 975.47 | 1300.24 | 1156.32 | 1083.63 | Upgrade
|
| EPS (Diluted) | 1080.03 | 1072.26 | 975.47 | 1300.24 | 1156.32 | 1083.63 | Upgrade
|
| EPS Growth | -7.00% | 9.92% | -24.98% | 12.45% | 6.71% | -4.40% | Upgrade
|
| Free Cash Flow | 12,142 | 13,891 | 11,886 | 17,775 | 16,082 | 16,917 | Upgrade
|
| Free Cash Flow Per Share | 1008.20 | 1153.39 | 986.91 | 1475.87 | 1335.32 | 1404.62 | Upgrade
|
| Dividend Per Share | 1590.000 | 1590.000 | 780.000 | 1040.000 | 2720.000 | 700.000 | Upgrade
|
| Dividend Growth | 103.85% | 103.85% | -25.00% | -61.77% | 288.57% | -5.41% | Upgrade
|
| Gross Margin | 99.85% | 99.87% | 99.86% | 99.85% | 99.83% | 99.90% | Upgrade
|
| Operating Margin | 32.27% | 33.18% | 30.67% | 40.92% | 39.87% | 39.33% | Upgrade
|
| Profit Margin | 26.86% | 28.64% | 28.59% | 33.23% | 30.47% | 30.42% | Upgrade
|
| Free Cash Flow Margin | 25.08% | 30.81% | 28.92% | 37.71% | 35.19% | 39.43% | Upgrade
|
| EBITDA | 16,552 | 15,682 | 13,578 | 20,828 | 20,190 | 18,689 | Upgrade
|
| EBITDA Margin | 34.19% | 34.78% | 33.04% | 44.19% | 44.17% | 43.56% | Upgrade
|
| D&A For EBITDA | 924.64 | 721.26 | 971.92 | 1,541 | 1,967 | 1,815 | Upgrade
|
| EBIT | 15,628 | 14,961 | 12,606 | 19,287 | 18,222 | 16,875 | Upgrade
|
| EBIT Margin | 32.27% | 33.18% | 30.67% | 40.92% | 39.87% | 39.33% | Upgrade
|
| Effective Tax Rate | 22.75% | 21.44% | 16.78% | 22.37% | 24.68% | 24.68% | Upgrade
|
| Advertising Expenses | - | 58.74 | 43.52 | 34.16 | 39.14 | 38.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.