KINX, Inc. (KOSDAQ:093320)
South Korea
· Delayed Price · Currency is KRW 110,300
+4,300 (4.06%)
At close: Dec 5, 2025
KINX, Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 160,010 | 138,903 | 122,686 | 110,928 | 84,460 | 70,440 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 160,010 | 138,903 | 122,686 | 110,928 | 84,460 | 70,440 | Upgrade
|
| Revenue Growth (YoY) | 24.78% | 13.22% | 10.60% | 31.34% | 19.90% | 8.97% | Upgrade
|
| Cost of Revenue | 111,942 | 93,097 | 76,573 | 66,601 | 48,970 | 38,274 | Upgrade
|
| Gross Profit | 48,068 | 45,805 | 46,113 | 44,327 | 35,491 | 32,166 | Upgrade
|
| Selling, General & Admin | 20,934 | 18,524 | 16,416 | 15,193 | 11,737 | 10,799 | Upgrade
|
| Research & Development | 1,358 | 1,339 | 1,318 | 1,367 | 2,416 | 2,508 | Upgrade
|
| Amortization of Goodwill & Intangibles | 524.29 | 385.42 | 301.72 | 280.1 | 103.37 | 119.22 | Upgrade
|
| Other Operating Expenses | 1,349 | 923.54 | 722.4 | 705.89 | 980.17 | 512.77 | Upgrade
|
| Operating Expenses | 25,547 | 22,955 | 19,547 | 18,461 | 15,757 | 14,384 | Upgrade
|
| Operating Income | 22,522 | 22,850 | 26,566 | 25,866 | 19,734 | 17,782 | Upgrade
|
| Interest Expense | -2,312 | -1,441 | -373.73 | -248.91 | -106.77 | -186.87 | Upgrade
|
| Interest & Investment Income | 1,243 | 2,077 | 1,972 | 503.39 | 230.68 | 827.35 | Upgrade
|
| Earnings From Equity Investments | -29.75 | 917.22 | 2,678 | 4,950 | 971.83 | 538.52 | Upgrade
|
| Currency Exchange Gain (Loss) | 353.03 | 835.37 | 754.43 | 706.54 | 1,721 | -964.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 555.96 | -3,575 | 302.74 | -38.94 | -65.23 | 337.95 | Upgrade
|
| EBT Excluding Unusual Items | 22,331 | 21,665 | 31,899 | 31,737 | 22,485 | 18,335 | Upgrade
|
| Gain (Loss) on Sale of Investments | 254.69 | 670.93 | 1,419 | 1,943 | 356.69 | 294.81 | Upgrade
|
| Gain (Loss) on Sale of Assets | -70.61 | -67.79 | -0.61 | -55.95 | -36.19 | -15.46 | Upgrade
|
| Asset Writedown | -280 | -280 | - | -227.29 | -1,269 | -75.5 | Upgrade
|
| Pretax Income | 22,236 | 21,988 | 33,317 | 33,397 | 21,537 | 18,539 | Upgrade
|
| Income Tax Expense | 2,951 | 3,649 | 6,375 | 6,060 | 5,134 | 2,870 | Upgrade
|
| Earnings From Continuing Operations | 19,285 | 18,339 | 26,942 | 27,337 | 16,403 | 15,669 | Upgrade
|
| Minority Interest in Earnings | -2,916 | -268.3 | -2,253 | -1,839 | -539.29 | -756.06 | Upgrade
|
| Net Income | 16,369 | 18,071 | 24,690 | 25,498 | 15,863 | 14,913 | Upgrade
|
| Net Income to Common | 16,369 | 18,071 | 24,690 | 25,498 | 15,863 | 14,913 | Upgrade
|
| Net Income Growth | -9.27% | -26.81% | -3.17% | 60.73% | 6.37% | -0.89% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | -0.59% | -0.20% | 3.16% | 3.35% | Upgrade
|
| EPS (Basic) | 3384.03 | 3736.04 | 5104.48 | 5240.40 | 3253.73 | 3155.51 | Upgrade
|
| EPS (Diluted) | 3383.98 | 3736.00 | 5104.00 | 5240.00 | 3253.73 | 3155.51 | Upgrade
|
| EPS Growth | -9.28% | -26.80% | -2.60% | 61.05% | 3.11% | -4.11% | Upgrade
|
| Free Cash Flow | 4,099 | -89,730 | -371.78 | 24,724 | 18,429 | 14,166 | Upgrade
|
| Free Cash Flow Per Share | 847.34 | -18551.36 | -76.86 | 5081.26 | 3779.92 | 2997.29 | Upgrade
|
| Dividend Per Share | 600.000 | 600.000 | 600.000 | 600.000 | 500.000 | 500.000 | Upgrade
|
| Dividend Growth | - | - | - | 20.00% | - | - | Upgrade
|
| Gross Margin | 30.04% | 32.98% | 37.59% | 39.96% | 42.02% | 45.66% | Upgrade
|
| Operating Margin | 14.07% | 16.45% | 21.65% | 23.32% | 23.36% | 25.25% | Upgrade
|
| Profit Margin | 10.23% | 13.01% | 20.12% | 22.99% | 18.78% | 21.17% | Upgrade
|
| Free Cash Flow Margin | 2.56% | -64.60% | -0.30% | 22.29% | 21.82% | 20.11% | Upgrade
|
| EBITDA | 47,301 | 40,999 | 41,606 | 39,725 | 31,857 | 29,602 | Upgrade
|
| EBITDA Margin | 29.56% | 29.52% | 33.91% | 35.81% | 37.72% | 42.02% | Upgrade
|
| D&A For EBITDA | 24,780 | 18,149 | 15,041 | 13,859 | 12,123 | 11,819 | Upgrade
|
| EBIT | 22,522 | 22,850 | 26,566 | 25,866 | 19,734 | 17,782 | Upgrade
|
| EBIT Margin | 14.07% | 16.45% | 21.65% | 23.32% | 23.36% | 25.25% | Upgrade
|
| Effective Tax Rate | 13.27% | 16.59% | 19.13% | 18.14% | 23.84% | 15.48% | Upgrade
|
| Advertising Expenses | - | 175.06 | 155.39 | 141.34 | 145.97 | 113.69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.