PungKang. Co., Ltd. (KOSDAQ:093380)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,800.00
+5.00 (0.18%)
At close: Dec 5, 2025

PungKang. Cash Flow Statement

Millions KRW. Fiscal year is Sep - Aug.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Aug '25 Aug '24 Aug '23 Aug '22 Aug '21 2020 - 2016
Net Income
802.43-980.685,5814,2594,428
Upgrade
Depreciation & Amortization
2,6122,8432,9793,4183,730
Upgrade
Loss (Gain) From Sale of Assets
0.65-63.67-51.41-41.55-20.63
Upgrade
Loss (Gain) From Sale of Investments
735.39188.04-10.07-252.33-
Upgrade
Loss (Gain) on Equity Investments
632.73,751363.021,270576.28
Upgrade
Provision & Write-off of Bad Debts
687.0341.325.89-50.0276.97
Upgrade
Other Operating Activities
1,599649.81,6972,3632,264
Upgrade
Change in Accounts Receivable
-1,5121,521-448.44-1,872-3,222
Upgrade
Change in Inventory
2,407-1,047-2,52648.84-1,615
Upgrade
Change in Accounts Payable
-268.45-172.97318.92963.871,459
Upgrade
Change in Other Net Operating Assets
-709.27-1,230-3,132-1,748-927.24
Upgrade
Operating Cash Flow
6,9865,4994,7768,3596,749
Upgrade
Operating Cash Flow Growth
27.04%15.13%-42.86%23.86%-29.02%
Upgrade
Capital Expenditures
-5,018-5,611-1,191-1,507-630.74
Upgrade
Sale of Property, Plant & Equipment
5.180.9573.78738.1734.24
Upgrade
Sale (Purchase) of Intangibles
--3.24-715.4--
Upgrade
Investment in Securities
1,688603.22,952143.01-4,966
Upgrade
Other Investing Activities
96.48909.16322.43-22
Upgrade
Investing Cash Flow
-4,510-5,3651,443-1,802-6,204
Upgrade
Short-Term Debt Issued
96,10094,70076,97883,50346,276
Upgrade
Total Debt Issued
96,10094,70076,97883,50346,276
Upgrade
Short-Term Debt Repaid
-96,100-91,178-77,503-87,468-46,222
Upgrade
Long-Term Debt Repaid
-93.12-94.79-2,701-1,395-1,081
Upgrade
Total Debt Repaid
-96,193-91,272-80,204-88,864-47,302
Upgrade
Net Debt Issued (Repaid)
-93.123,428-3,226-5,361-1,026
Upgrade
Dividends Paid
-767.06-1,918-1,246-958.82-287.65
Upgrade
Other Financing Activities
--0-00
Upgrade
Financing Cash Flow
-860.171,510-4,473-6,320-1,314
Upgrade
Foreign Exchange Rate Adjustments
178.82-144.6-40.2624.7914.8
Upgrade
Miscellaneous Cash Flow Adjustments
--0-0-0-
Upgrade
Net Cash Flow
1,7951,4991,706262.84-753.68
Upgrade
Free Cash Flow
1,968-112.223,5856,8526,118
Upgrade
Free Cash Flow Growth
---47.68%12.00%-20.98%
Upgrade
Free Cash Flow Margin
2.18%-0.12%3.68%8.21%7.97%
Upgrade
Free Cash Flow Per Share
206.02-11.67373.91714.66638.08
Upgrade
Cash Interest Paid
207.74209.35241.9216.8188.7
Upgrade
Cash Income Tax Paid
27.461,5551,1731,301490.11
Upgrade
Levered Free Cash Flow
175.12-2,8933,8661,8305,960
Upgrade
Unlevered Free Cash Flow
301.87-2,7564,0051,9686,071
Upgrade
Change in Working Capital
-82.54-929.32-5,788-2,607-4,305
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.