Korea Robot Manufacturing Co.,Ltd. (KOSDAQ:093640)
South Korea
· Delayed Price · Currency is KRW 3,975.00
-65.00 (-1.61%)
At close: Dec 5, 2025
Korea Robot Manufacturing Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2012 | FY 2011 | 2010 - 2006 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | 2010 - 2006 |
| Net Income | -17,967 | -25,875 | -29,758 | -9,519 | 528.05 | -2,234 | Upgrade
|
| Depreciation & Amortization | 1,077 | 1,204 | 790.16 | 242.66 | 1,382 | 1,637 | Upgrade
|
| Loss (Gain) From Sale of Assets | 3,814 | 3,816 | 29.15 | 0.13 | -21.09 | -2.33 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 283.08 | Upgrade
|
| Loss (Gain) From Sale of Investments | -291.62 | 139.66 | -1,413 | 7,336 | 500 | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | -281.63 | - | - | Upgrade
|
| Stock-Based Compensation | 3,499 | 3,726 | 1,232 | 154.66 | 96.29 | 50.41 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | 42.21 | 54 | Upgrade
|
| Other Operating Activities | 6,847 | 15,912 | 28,802 | 3,780 | 583.94 | 891.12 | Upgrade
|
| Change in Accounts Receivable | -361.93 | 347.69 | -326.41 | -2.24 | 416.28 | -1,876 | Upgrade
|
| Change in Inventory | 1,301 | -4,479 | -2,863 | -3,378 | -185.24 | -959.57 | Upgrade
|
| Change in Accounts Payable | -306.88 | -585.4 | 435.9 | -62.24 | -406.95 | -332.46 | Upgrade
|
| Change in Other Net Operating Assets | 820 | 877.09 | -8,176 | -399.5 | -56.17 | -674.13 | Upgrade
|
| Operating Cash Flow | -1,570 | -4,915 | -11,247 | -2,129 | 2,880 | -3,163 | Upgrade
|
| Capital Expenditures | -822.29 | -6,739 | -17,778 | -203.6 | -39.61 | -48.42 | Upgrade
|
| Sale of Property, Plant & Equipment | 5.44 | 2,847 | 170.52 | - | 21.09 | 10.91 | Upgrade
|
| Divestitures | - | - | 968.85 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -63.61 | -110.48 | -33 | - | -263.1 | -300 | Upgrade
|
| Investment in Securities | 30,744 | -333.85 | 8,812 | 2,551 | -1,100 | 2,000 | Upgrade
|
| Other Investing Activities | -1.34 | 5.75 | -589.39 | -0 | -5.08 | -46.97 | Upgrade
|
| Investing Cash Flow | 29,786 | -4,331 | -7,818 | 1,718 | -1,101 | 1,700 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 500 | Upgrade
|
| Long-Term Debt Issued | - | 342.14 | 106,074 | - | - | 500 | Upgrade
|
| Total Debt Issued | 2.04 | 342.14 | 106,074 | - | - | 1,000 | Upgrade
|
| Short-Term Debt Repaid | - | - | -15,000 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -44,230 | -453.5 | -6,177 | -824.64 | -1,919 | Upgrade
|
| Total Debt Repaid | -72,570 | -44,230 | -15,453 | -6,177 | -824.64 | -1,919 | Upgrade
|
| Net Debt Issued (Repaid) | -72,568 | -43,888 | 90,621 | -6,177 | -824.64 | -918.64 | Upgrade
|
| Issuance of Common Stock | - | 232.85 | 20,000 | - | 188.03 | 12.08 | Upgrade
|
| Other Financing Activities | -1.88 | -26.59 | -104.81 | -12.24 | - | - | Upgrade
|
| Financing Cash Flow | -72,570 | -43,682 | 110,516 | -6,189 | -636.61 | -906.56 | Upgrade
|
| Foreign Exchange Rate Adjustments | 175.61 | 231.01 | 57.67 | 99.25 | -64.02 | -16.87 | Upgrade
|
| Net Cash Flow | -44,178 | -52,697 | 91,508 | -6,502 | 1,078 | -2,386 | Upgrade
|
| Free Cash Flow | -2,392 | -11,654 | -29,025 | -2,333 | 2,840 | -3,211 | Upgrade
|
| Free Cash Flow Margin | -26.61% | -104.08% | -233.85% | -18.11% | 10.02% | -12.79% | Upgrade
|
| Free Cash Flow Per Share | -73.32 | -377.12 | -1056.58 | -127.20 | 473.28 | -551.97 | Upgrade
|
| Cash Interest Paid | 1,265 | 1,465 | - | 13.74 | 102.39 | 145.45 | Upgrade
|
| Cash Income Tax Paid | - | 148.09 | 388.62 | 84.74 | -11.27 | 8.22 | Upgrade
|
| Levered Free Cash Flow | 7,109 | -16,744 | -26,068 | - | 2,640 | - | Upgrade
|
| Unlevered Free Cash Flow | 9,634 | -8,286 | -21,566 | - | 3,291 | - | Upgrade
|
| Change in Working Capital | 1,453 | -3,839 | -10,930 | -3,842 | -232.08 | -3,842 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.