Aroot Co., Ltd. (KOSDAQ:096690)
South Korea
· Delayed Price · Currency is KRW 2,130.00
+135.00 (6.77%)
At close: Dec 5, 2025
Aroot Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 54,470 | 68,591 | 62,226 | 64,888 | 45,891 | 34,671 | Upgrade
|
| Other Revenue | - | - | - | -0 | -0 | - | Upgrade
|
| Revenue | 54,470 | 68,591 | 62,226 | 64,888 | 45,891 | 34,671 | Upgrade
|
| Revenue Growth (YoY) | -22.76% | 10.23% | -4.10% | 41.39% | 32.36% | 10.93% | Upgrade
|
| Cost of Revenue | 39,899 | 54,543 | 53,306 | 52,485 | 38,505 | 27,839 | Upgrade
|
| Gross Profit | 14,571 | 14,048 | 8,920 | 12,403 | 7,386 | 6,831 | Upgrade
|
| Selling, General & Admin | 14,898 | 14,553 | 13,194 | 10,153 | 10,032 | 7,925 | Upgrade
|
| Research & Development | 3,807 | 2,253 | 248.47 | 189.9 | 275.55 | 385.33 | Upgrade
|
| Amortization of Goodwill & Intangibles | 2,273 | 1,779 | 44.7 | 136.96 | 204.38 | 295.59 | Upgrade
|
| Other Operating Expenses | 770.09 | 1,077 | 848.61 | 605.94 | 756.2 | 380.95 | Upgrade
|
| Operating Expenses | 31,562 | 34,870 | 15,990 | 12,221 | 10,892 | 9,505 | Upgrade
|
| Operating Income | -16,990 | -20,821 | -7,070 | 182.34 | -3,506 | -2,674 | Upgrade
|
| Interest Expense | -3,913 | -3,714 | -419.46 | -555.25 | -1,867 | -4,024 | Upgrade
|
| Interest & Investment Income | 1,029 | 717.96 | 197.52 | 735.4 | 403.44 | 578.19 | Upgrade
|
| Earnings From Equity Investments | -1 | -5.17 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 663.19 | 1,308 | 121.46 | 43.19 | 444.07 | -241.81 | Upgrade
|
| Other Non Operating Income (Expenses) | -771.21 | -1,454 | -17,905 | 9,404 | -85,835 | -1,033 | Upgrade
|
| EBT Excluding Unusual Items | -19,984 | -23,969 | -25,075 | 9,810 | -90,361 | -7,395 | Upgrade
|
| Gain (Loss) on Sale of Investments | 599.74 | 4,810 | 11,784 | 3,596 | -12,648 | -14,011 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4,837 | 25.45 | 85.73 | 22.36 | 484.79 | 496.32 | Upgrade
|
| Asset Writedown | -4,889 | -25,727 | 64.67 | 763.67 | -14.57 | -1,859 | Upgrade
|
| Other Unusual Items | - | - | -100.33 | - | - | -3,875 | Upgrade
|
| Pretax Income | -29,110 | -44,861 | -13,242 | 14,192 | -102,538 | -26,644 | Upgrade
|
| Income Tax Expense | 390.2 | 439.02 | 4.29 | -189.9 | 67.14 | -553.94 | Upgrade
|
| Earnings From Continuing Operations | -29,501 | -45,300 | -13,246 | 14,382 | -102,605 | -26,090 | Upgrade
|
| Minority Interest in Earnings | 821.54 | 303.7 | 340.45 | 137.02 | 444.28 | 1,029 | Upgrade
|
| Net Income | -28,679 | -44,996 | -12,906 | 14,519 | -102,161 | -25,060 | Upgrade
|
| Net Income to Common | -28,679 | -44,996 | -12,906 | 14,519 | -102,161 | -25,060 | Upgrade
|
| Shares Outstanding (Basic) | 17 | 24 | 23 | 23 | 16 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 24 | 23 | 26 | 16 | 8 | Upgrade
|
| Shares Change (YoY) | -44.68% | 3.60% | -9.86% | 61.68% | 105.47% | 34.48% | Upgrade
|
| EPS (Basic) | -1672.87 | -1864.39 | -554.02 | 629.55 | -6391.19 | -3221.22 | Upgrade
|
| EPS (Diluted) | -1672.87 | -1864.39 | -554.02 | 561.72 | -6391.19 | -3221.22 | Upgrade
|
| Free Cash Flow | -17,035 | -34,912 | -19,910 | -32,037 | -21,581 | -5,797 | Upgrade
|
| Free Cash Flow Per Share | -993.67 | -1446.58 | -854.70 | -1239.66 | -1350.09 | -745.15 | Upgrade
|
| Gross Margin | 26.75% | 20.48% | 14.33% | 19.11% | 16.10% | 19.70% | Upgrade
|
| Operating Margin | -31.19% | -30.36% | -11.36% | 0.28% | -7.64% | -7.71% | Upgrade
|
| Profit Margin | -52.65% | -65.60% | -20.74% | 22.38% | -222.62% | -72.28% | Upgrade
|
| Free Cash Flow Margin | -31.27% | -50.90% | -32.00% | -49.37% | -47.03% | -16.72% | Upgrade
|
| EBITDA | -12,497 | -16,867 | -5,341 | 1,899 | -1,626 | -747.67 | Upgrade
|
| EBITDA Margin | -22.94% | -24.59% | -8.58% | 2.93% | -3.54% | -2.16% | Upgrade
|
| D&A For EBITDA | 4,493 | 3,955 | 1,729 | 1,717 | 1,881 | 1,927 | Upgrade
|
| EBIT | -16,990 | -20,821 | -7,070 | 182.34 | -3,506 | -2,674 | Upgrade
|
| EBIT Margin | -31.19% | -30.36% | -11.36% | 0.28% | -7.64% | -7.71% | Upgrade
|
| Advertising Expenses | - | 1,199 | 1,345 | 991.39 | 869.58 | 406.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.