i-SENS, Inc. (KOSDAQ:099190)
South Korea
· Delayed Price · Currency is KRW 16,730
-90 (-0.54%)
At close: Dec 5, 2025
i-SENS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 313,100 | 291,138 | 265,120 | 264,837 | 232,935 | 203,708 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | -0 | Upgrade
|
| Revenue | 313,100 | 291,138 | 265,120 | 264,837 | 232,935 | 203,708 | Upgrade
|
| Revenue Growth (YoY) | 9.95% | 9.81% | 0.11% | 13.70% | 14.35% | 7.30% | Upgrade
|
| Cost of Revenue | 193,960 | 177,604 | 159,061 | 159,351 | 130,870 | 107,920 | Upgrade
|
| Gross Profit | 119,140 | 113,534 | 106,059 | 105,486 | 102,064 | 95,787 | Upgrade
|
| Selling, General & Admin | 75,822 | 72,375 | 61,922 | 52,787 | 40,008 | 40,581 | Upgrade
|
| Research & Development | 30,485 | 30,262 | 26,995 | 26,974 | 21,891 | 18,915 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,038 | 1,359 | 1,008 | 1,309 | 1,428 | 1,440 | Upgrade
|
| Other Operating Expenses | 1,652 | 1,652 | 1,935 | 1,740 | 1,574 | 1,416 | Upgrade
|
| Operating Expenses | 117,487 | 111,084 | 95,480 | 85,679 | 68,238 | 65,331 | Upgrade
|
| Operating Income | 1,653 | 2,449 | 10,579 | 19,807 | 33,827 | 30,456 | Upgrade
|
| Interest Expense | -7,147 | -6,859 | -2,979 | -1,870 | -856.24 | -1,035 | Upgrade
|
| Interest & Investment Income | 2,010 | 1,995 | 1,974 | 2,119 | 1,834 | 1,202 | Upgrade
|
| Earnings From Equity Investments | -383.34 | -1,586 | -1,909 | -2,164 | -1,359 | 6,364 | Upgrade
|
| Currency Exchange Gain (Loss) | 6,444 | 7,261 | 521.66 | -784.17 | 3,243 | -3,739 | Upgrade
|
| Other Non Operating Income (Expenses) | -5,191 | -5,776 | 261.05 | -591.31 | -2,084 | 1,570 | Upgrade
|
| EBT Excluding Unusual Items | -2,615 | -2,516 | 8,448 | 16,516 | 34,604 | 34,818 | Upgrade
|
| Impairment of Goodwill | -7,393 | -7,393 | -3,814 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 5,879 | 5,323 | 2,674 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 13,634 | 13,945 | -116.21 | 3,137 | -87.4 | 127.23 | Upgrade
|
| Asset Writedown | -5,975 | -7,707 | -1,059 | -500 | -3,776 | - | Upgrade
|
| Pretax Income | 3,531 | 1,652 | 6,133 | 19,153 | 30,741 | 34,945 | Upgrade
|
| Income Tax Expense | 3,653 | 3,605 | 2,728 | 3,246 | 5,590 | 7,650 | Upgrade
|
| Earnings From Continuing Operations | -122.64 | -1,953 | 3,404 | 15,908 | 25,151 | 27,296 | Upgrade
|
| Minority Interest in Earnings | 814.86 | 158.74 | 304.57 | 230.47 | 300.44 | -456.95 | Upgrade
|
| Net Income | 692.22 | -1,794 | 3,709 | 16,138 | 25,451 | 26,839 | Upgrade
|
| Net Income to Common | 692.22 | -1,794 | 3,709 | 16,138 | 25,451 | 26,839 | Upgrade
|
| Net Income Growth | - | - | -77.02% | -36.59% | -5.17% | 14.57% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 28 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 28 | 28 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | -1.43% | -0.28% | 0.79% | 0.92% | 0.03% | 0.00% | Upgrade
|
| EPS (Basic) | 25.24 | -65.00 | 134.89 | 588.19 | 936.04 | 987.07 | Upgrade
|
| EPS (Diluted) | 25.24 | -65.00 | 134.00 | 588.00 | 935.00 | 986.50 | Upgrade
|
| EPS Growth | - | - | -77.21% | -37.11% | -5.22% | 14.58% | Upgrade
|
| Free Cash Flow | -14,403 | 7,783 | -29,040 | -15,333 | -30,406 | 26,976 | Upgrade
|
| Free Cash Flow Per Share | -525.26 | 281.96 | -1049.13 | -558.30 | -1117.30 | 991.57 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | - | - | - | - | Upgrade
|
| Gross Margin | 38.05% | 39.00% | 40.00% | 39.83% | 43.82% | 47.02% | Upgrade
|
| Operating Margin | 0.53% | 0.84% | 3.99% | 7.48% | 14.52% | 14.95% | Upgrade
|
| Profit Margin | 0.22% | -0.62% | 1.40% | 6.09% | 10.93% | 13.18% | Upgrade
|
| Free Cash Flow Margin | -4.60% | 2.67% | -10.95% | -5.79% | -13.05% | 13.24% | Upgrade
|
| EBITDA | 18,514 | 18,367 | 24,145 | 31,861 | 44,721 | 41,374 | Upgrade
|
| EBITDA Margin | 5.91% | 6.31% | 9.11% | 12.03% | 19.20% | 20.31% | Upgrade
|
| D&A For EBITDA | 16,861 | 15,918 | 13,566 | 12,054 | 10,894 | 10,918 | Upgrade
|
| EBIT | 1,653 | 2,449 | 10,579 | 19,807 | 33,827 | 30,456 | Upgrade
|
| EBIT Margin | 0.53% | 0.84% | 3.99% | 7.48% | 14.52% | 14.95% | Upgrade
|
| Effective Tax Rate | 103.47% | 218.17% | 44.49% | 16.95% | 18.19% | 21.89% | Upgrade
|
| Advertising Expenses | - | 4,721 | 3,494 | 3,150 | 2,674 | 2,069 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.