C-SITE Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	35,420	47,091	185,956	-	-	-
Market Cap Growth	-37.93%	-74.68%	-	-	-	-
Enterprise Value	40,786	48,737	197,775	-	-	-
Last Close Price	6070.00	8070.00	32550.00	-	-	-
PE Ratio	-	240.94	-	-	-	-
PS Ratio	0.21	0.27	1.22	-	-	-
PB Ratio	0.64	0.84	3.47	-	-	-
P/TBV Ratio	0.65	0.85	3.49	-	-	-
P/FCF Ratio	205.34	31.74	19.68	-	-	-
P/OCF Ratio	19.63	20.32	19.41	-	-	-
EV/Sales Ratio	0.24	0.28	1.30	-	-	-
EV/EBITDA Ratio	17.47	9.88	43.75	-	-	-
EV/EBIT Ratio	-	38.86	253.42	-	-	-
EV/FCF Ratio	236.45	32.85	20.93	-	-	-
Debt / Equity Ratio	0.43	0.37	0.50	0.58	0.59	0.64
Debt / EBITDA Ratio	10.18	4.21	5.93	1.73	1.77	2.18
Debt / FCF Ratio	137.78	13.99	2.84	2.12	-	-
Asset Turnover	1.74	1.76	1.58	1.95	2.12	-
Inventory Turnover	5.73	4.96	4.14	4.09	4.62	-
Quick Ratio	1.47	1.32	1.26	1.05	0.78	1.32
Current Ratio	2.12	2.14	2.03	1.86	1.62	1.98
Return on Equity (ROE)	-1.97%	0.36%	-8.20%	19.00%	28.51%	-
Return on Assets (ROA)	-0.91%	0.79%	0.51%	8.65%	9.63%	-
Return on Capital (ROIC)	-1.14%	1.00%	0.61%	11.13%	12.79%	-
Return on Capital Employed (ROCE)	-2.40%	2.10%	1.30%	24.50%	27.10%	21.60%
Earnings Yield	-3.08%	0.41%	-2.28%	-	-	-
FCF Yield	0.49%	3.15%	5.08%	-	-	-
Payout Ratio	-	-	-	33.75%	9.12%	55.11%
Buyback Yield / Dilution	-2.53%	-14.34%	-1.05%	-449.85%	-	-
Total Shareholder Return	-2.53%	-14.34%	-1.05%	-449.85%	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.