DSK Co., Ltd. (KOSDAQ:109740)
South Korea
· Delayed Price · Currency is KRW 7,290.00
+70.00 (0.97%)
At close: Dec 5, 2025
DSK Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 42,899 | 22,640 | 71,500 | 48,232 | 49,791 | 32,587 | Upgrade
|
| Other Revenue | - | - | - | 0 | -0 | - | Upgrade
|
| Revenue | 42,899 | 22,640 | 71,500 | 48,232 | 49,791 | 32,587 | Upgrade
|
| Revenue Growth (YoY) | 50.76% | -68.34% | 48.24% | -3.13% | 52.79% | -57.39% | Upgrade
|
| Cost of Revenue | 52,969 | 29,982 | 68,066 | 50,046 | 46,068 | 30,226 | Upgrade
|
| Gross Profit | -10,070 | -7,342 | 3,434 | -1,814 | 3,723 | 2,361 | Upgrade
|
| Selling, General & Admin | 8,591 | 8,031 | 7,967 | 7,542 | 7,075 | 11,627 | Upgrade
|
| Research & Development | 4,316 | 3,762 | 4,859 | 2,935 | 2,519 | 1,766 | Upgrade
|
| Amortization of Goodwill & Intangibles | 130.49 | 125.11 | 109.18 | 98.42 | 84.09 | 30.76 | Upgrade
|
| Other Operating Expenses | 192.89 | 182.75 | 183 | 161.71 | 155.84 | 193.72 | Upgrade
|
| Operating Expenses | 13,571 | 12,358 | 13,141 | 11,310 | 10,066 | 16,906 | Upgrade
|
| Operating Income | -23,641 | -19,700 | -9,707 | -13,124 | -6,344 | -14,545 | Upgrade
|
| Interest Expense | -650.37 | -650.01 | -1,069 | -1,611 | -1,352 | -1,804 | Upgrade
|
| Interest & Investment Income | 1,167 | 1,797 | 2,125 | 1,329 | 315.73 | 845.77 | Upgrade
|
| Earnings From Equity Investments | 4,014 | 3,619 | 764.27 | 907.06 | -174.43 | 514.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,407 | 2,996 | 726.87 | 3,086 | 4,177 | -2,256 | Upgrade
|
| Other Non Operating Income (Expenses) | 59.55 | 17.78 | 11,002 | 153.53 | 107.21 | 5.7 | Upgrade
|
| EBT Excluding Unusual Items | -17,644 | -11,921 | 3,842 | -9,260 | -3,270 | -17,239 | Upgrade
|
| Gain (Loss) on Sale of Investments | 9.99 | 64.04 | 330.8 | -139.17 | 186.96 | -603.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 12.15 | 20.19 | - | 6.45 | 14.05 | -4.21 | Upgrade
|
| Asset Writedown | -138.57 | -78.57 | - | - | -1,396 | - | Upgrade
|
| Pretax Income | -17,760 | -11,915 | 4,173 | -9,393 | -4,465 | -17,847 | Upgrade
|
| Income Tax Expense | -1,451 | -492.97 | 597.23 | 225.92 | -499.15 | 917.64 | Upgrade
|
| Earnings From Continuing Operations | -16,309 | -11,422 | 3,576 | -9,619 | -3,966 | -18,764 | Upgrade
|
| Net Income to Company | -16,309 | -11,422 | 3,576 | -9,619 | -3,966 | -18,764 | Upgrade
|
| Minority Interest in Earnings | 3,928 | 3,582 | -317.91 | 3,165 | 3,569 | 3,581 | Upgrade
|
| Net Income | -12,381 | -7,840 | 3,258 | -6,453 | -397.02 | -15,183 | Upgrade
|
| Net Income to Common | -12,381 | -7,840 | 3,258 | -6,453 | -397.02 | -15,183 | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 26 | 26 | 22 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 26 | 26 | 22 | 20 | Upgrade
|
| Shares Change (YoY) | -1.04% | -2.83% | -1.57% | 22.74% | 7.72% | -4.11% | Upgrade
|
| EPS (Basic) | -491.81 | -309.38 | 124.92 | -243.55 | -18.39 | -757.64 | Upgrade
|
| EPS (Diluted) | -491.81 | -309.38 | 124.92 | -244.00 | -18.39 | -758.00 | Upgrade
|
| Free Cash Flow | -20,342 | -11,515 | -11,614 | -10,948 | -4,968 | 2,498 | Upgrade
|
| Free Cash Flow Per Share | -808.01 | -454.39 | -445.32 | -413.19 | -230.16 | 124.64 | Upgrade
|
| Gross Margin | -23.47% | -32.43% | 4.80% | -3.76% | 7.48% | 7.25% | Upgrade
|
| Operating Margin | -55.11% | -87.01% | -13.58% | -27.21% | -12.74% | -44.63% | Upgrade
|
| Profit Margin | -28.86% | -34.63% | 4.56% | -13.38% | -0.80% | -46.59% | Upgrade
|
| Free Cash Flow Margin | -47.42% | -50.86% | -16.24% | -22.70% | -9.98% | 7.66% | Upgrade
|
| EBITDA | -19,368 | -15,574 | -5,812 | -9,318 | -2,562 | -11,283 | Upgrade
|
| EBITDA Margin | -45.15% | -68.79% | -8.13% | -19.32% | -5.15% | -34.63% | Upgrade
|
| D&A For EBITDA | 4,274 | 4,126 | 3,895 | 3,806 | 3,782 | 3,262 | Upgrade
|
| EBIT | -23,641 | -19,700 | -9,707 | -13,124 | -6,344 | -14,545 | Upgrade
|
| EBIT Margin | -55.11% | -87.01% | -13.58% | -27.21% | -12.74% | -44.63% | Upgrade
|
| Effective Tax Rate | - | - | 14.31% | - | - | - | Upgrade
|
| Advertising Expenses | - | 27.23 | 31.44 | 27.27 | 36.68 | 40 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.