POLARIS UNO, Inc. (KOSDAQ:114630)
South Korea
· Delayed Price · Currency is KRW 510.00
+4.00 (0.79%)
At close: Dec 5, 2025
POLARIS UNO Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 98,343 | 80,130 | 78,051 | 97,046 | 66,958 | 48,890 | Upgrade
|
| Other Revenue | - | -0 | - | -0 | -0 | - | Upgrade
|
| Revenue | 98,343 | 80,130 | 78,051 | 97,046 | 66,958 | 48,890 | Upgrade
|
| Revenue Growth (YoY) | 25.71% | 2.66% | -19.57% | 44.94% | 36.96% | 15.33% | Upgrade
|
| Cost of Revenue | 83,760 | 68,145 | 63,403 | 79,786 | 53,898 | 36,933 | Upgrade
|
| Gross Profit | 14,584 | 11,985 | 14,649 | 17,260 | 13,060 | 11,956 | Upgrade
|
| Selling, General & Admin | 7,739 | 8,342 | 7,920 | 8,658 | 6,160 | 5,578 | Upgrade
|
| Research & Development | 518.71 | 600.05 | 597.73 | 433.09 | 461.14 | 534.08 | Upgrade
|
| Other Operating Expenses | 182.1 | 188.69 | 237.29 | 223.9 | 236.69 | 236.77 | Upgrade
|
| Operating Expenses | 9,002 | 9,665 | 9,176 | 9,771 | 7,221 | 6,702 | Upgrade
|
| Operating Income | 5,582 | 2,320 | 5,472 | 7,489 | 5,839 | 5,255 | Upgrade
|
| Interest Expense | -113.21 | -169.52 | -484.03 | -790.66 | -543.43 | -3.99 | Upgrade
|
| Interest & Investment Income | 345.57 | 672.72 | 2,201 | 738.95 | 307.7 | 139.94 | Upgrade
|
| Earnings From Equity Investments | 1,635 | 2,102 | -94.34 | -576.67 | -68.82 | -1,000 | Upgrade
|
| Currency Exchange Gain (Loss) | -219.65 | 3,066 | 381.02 | 1,014 | 2,738 | -2,033 | Upgrade
|
| Other Non Operating Income (Expenses) | 322.58 | 484.58 | 1,647 | -1,483 | -1,518 | 230.06 | Upgrade
|
| EBT Excluding Unusual Items | 7,553 | 8,476 | 9,123 | 6,392 | 6,754 | 2,587 | Upgrade
|
| Gain (Loss) on Sale of Investments | 207.42 | 366.39 | 665.3 | -1,958 | -706.27 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 60.16 | 31.19 | 62.68 | 9.53 | 3.69 | 382.51 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -420.87 | Upgrade
|
| Other Unusual Items | - | - | - | 219.16 | - | - | Upgrade
|
| Pretax Income | 7,820 | 8,873 | 9,851 | 4,662 | 6,052 | 2,549 | Upgrade
|
| Income Tax Expense | 1,899 | 2,726 | 2,214 | 955 | 1,330 | 718.38 | Upgrade
|
| Earnings From Continuing Operations | 5,921 | 6,147 | 7,637 | 3,707 | 4,722 | 1,830 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -71.08 | Upgrade
|
| Net Income to Company | 5,921 | 6,147 | 7,637 | 3,707 | 4,722 | 1,759 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 86.96 | Upgrade
|
| Net Income | 5,921 | 6,147 | 7,637 | 3,707 | 4,722 | 1,846 | Upgrade
|
| Net Income to Common | 5,921 | 6,147 | 7,637 | 3,707 | 4,722 | 1,846 | Upgrade
|
| Net Income Growth | 16.54% | -19.52% | 106.03% | -21.49% | 155.75% | - | Upgrade
|
| Shares Outstanding (Basic) | 80 | 75 | 61 | 55 | 52 | 53 | Upgrade
|
| Shares Outstanding (Diluted) | 87 | 86 | 83 | 79 | 52 | 53 | Upgrade
|
| Shares Change (YoY) | 1.81% | 3.65% | 4.69% | 51.47% | -0.14% | -0.47% | Upgrade
|
| EPS (Basic) | 73.97 | 81.96 | 124.35 | 67.36 | 90.05 | 35.16 | Upgrade
|
| EPS (Diluted) | 68.41 | 71.43 | 86.03 | 67.36 | 90.00 | 35.16 | Upgrade
|
| EPS Growth | 16.93% | -16.97% | 27.72% | -25.16% | 155.97% | - | Upgrade
|
| Free Cash Flow | 4,029 | -2,343 | 1,120 | 13,209 | -2,033 | 6,180 | Upgrade
|
| Free Cash Flow Per Share | 46.48 | -27.19 | 13.47 | 166.30 | -38.78 | 117.69 | Upgrade
|
| Gross Margin | 14.83% | 14.96% | 18.77% | 17.79% | 19.50% | 24.46% | Upgrade
|
| Operating Margin | 5.68% | 2.90% | 7.01% | 7.72% | 8.72% | 10.75% | Upgrade
|
| Profit Margin | 6.02% | 7.67% | 9.79% | 3.82% | 7.05% | 3.78% | Upgrade
|
| Free Cash Flow Margin | 4.10% | -2.92% | 1.44% | 13.61% | -3.04% | 12.64% | Upgrade
|
| EBITDA | 7,250 | 3,879 | 6,673 | 8,788 | 7,136 | 6,636 | Upgrade
|
| EBITDA Margin | 7.37% | 4.84% | 8.55% | 9.06% | 10.66% | 13.57% | Upgrade
|
| D&A For EBITDA | 1,668 | 1,559 | 1,200 | 1,300 | 1,297 | 1,381 | Upgrade
|
| EBIT | 5,582 | 2,320 | 5,472 | 7,489 | 5,839 | 5,255 | Upgrade
|
| EBIT Margin | 5.68% | 2.90% | 7.01% | 7.72% | 8.72% | 10.75% | Upgrade
|
| Effective Tax Rate | 24.29% | 30.73% | 22.47% | 20.48% | 21.98% | 28.18% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.