WiSoL CO.,LTD. (KOSDAQ:122990)
South Korea
· Delayed Price · Currency is KRW 5,900.00
-10.00 (-0.17%)
At close: Dec 5, 2025
WiSoL CO.,LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 330,383 | 374,992 | 369,736 | 345,885 | 370,910 | 335,029 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 330,383 | 374,992 | 369,736 | 345,885 | 370,910 | 335,029 | Upgrade
|
| Revenue Growth (YoY) | -13.09% | 1.42% | 6.90% | -6.75% | 10.71% | -9.53% | Upgrade
|
| Cost of Revenue | 317,307 | 329,703 | 304,924 | 313,032 | 321,190 | 270,453 | Upgrade
|
| Gross Profit | 13,076 | 45,289 | 64,812 | 32,853 | 49,720 | 64,575 | Upgrade
|
| Selling, General & Admin | 34,007 | 30,619 | 28,796 | 29,406 | 27,894 | 34,301 | Upgrade
|
| Research & Development | 14,143 | 9,736 | 17,369 | 10,864 | 2,540 | 6,244 | Upgrade
|
| Amortization of Goodwill & Intangibles | 400.43 | 694.57 | 1,201 | 1,259 | 1,333 | 1,358 | Upgrade
|
| Other Operating Expenses | 1,209 | 797.71 | 1,047 | 1,078 | 1,202 | 1,250 | Upgrade
|
| Operating Expenses | 53,398 | 44,827 | 51,501 | 51,359 | 37,872 | 47,213 | Upgrade
|
| Operating Income | -40,322 | 461.17 | 13,311 | -18,506 | 11,849 | 17,362 | Upgrade
|
| Interest Expense | -629.16 | -658.91 | -582.25 | -284.72 | -155.24 | -380.1 | Upgrade
|
| Interest & Investment Income | 4,092 | 4,997 | 3,656 | 853.87 | 510.7 | 867.1 | Upgrade
|
| Earnings From Equity Investments | - | -29.55 | 74.66 | -1,282 | -30.14 | 12.16 | Upgrade
|
| Currency Exchange Gain (Loss) | 5,174 | 8,199 | 5,039 | 9,882 | 12,774 | -6,020 | Upgrade
|
| Other Non Operating Income (Expenses) | 442.39 | 265.39 | -1,698 | -7,592 | 601.19 | 2,061 | Upgrade
|
| EBT Excluding Unusual Items | -31,243 | 13,234 | 19,801 | -16,929 | 25,549 | 13,903 | Upgrade
|
| Gain (Loss) on Sale of Investments | 454.43 | 427.88 | -4.92 | 0.07 | -0.4 | 107.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11,752 | 175.21 | 63.53 | -575.16 | 205.58 | -129.06 | Upgrade
|
| Pretax Income | -19,037 | 13,837 | 19,860 | -17,504 | 25,754 | 13,881 | Upgrade
|
| Income Tax Expense | 1,540 | 2,838 | 6,650 | -2,728 | 4,209 | 11,917 | Upgrade
|
| Earnings From Continuing Operations | -20,577 | 10,999 | 13,209 | -14,776 | 21,545 | 1,964 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 5,491 | 1,445 | Upgrade
|
| Net Income to Company | -20,577 | 10,999 | 13,209 | -14,776 | 27,036 | 3,409 | Upgrade
|
| Minority Interest in Earnings | 575.1 | 42.94 | - | - | 36.55 | -174.62 | Upgrade
|
| Net Income | -20,002 | 11,042 | 13,209 | -14,776 | 27,072 | 3,234 | Upgrade
|
| Net Income to Common | -20,002 | 11,042 | 13,209 | -14,776 | 27,072 | 3,234 | Upgrade
|
| Net Income Growth | - | -16.41% | - | - | 737.11% | -89.43% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 28 | 28 | 28 | 28 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 28 | 28 | 28 | 28 | 28 | Upgrade
|
| Shares Change (YoY) | -0.73% | - | - | 0.01% | 0.04% | 10.99% | Upgrade
|
| EPS (Basic) | -728.13 | 399.03 | 477.36 | -533.99 | 978.44 | 116.94 | Upgrade
|
| EPS (Diluted) | -728.37 | 399.03 | 477.36 | -533.99 | 977.44 | 116.94 | Upgrade
|
| EPS Growth | - | -16.41% | - | - | 735.88% | -90.47% | Upgrade
|
| Free Cash Flow | -13,030 | 13,942 | 46,449 | 15,073 | -1,361 | 11,804 | Upgrade
|
| Free Cash Flow Per Share | -474.34 | 503.85 | 1678.57 | 544.72 | -49.18 | 426.76 | Upgrade
|
| Dividend Per Share | 500.000 | 500.000 | - | - | - | - | Upgrade
|
| Gross Margin | 3.96% | 12.08% | 17.53% | 9.50% | 13.41% | 19.28% | Upgrade
|
| Operating Margin | -12.21% | 0.12% | 3.60% | -5.35% | 3.19% | 5.18% | Upgrade
|
| Profit Margin | -6.05% | 2.94% | 3.57% | -4.27% | 7.30% | 0.97% | Upgrade
|
| Free Cash Flow Margin | -3.94% | 3.72% | 12.56% | 4.36% | -0.37% | 3.52% | Upgrade
|
| EBITDA | -897.98 | 45,329 | 66,899 | 41,407 | 69,457 | 74,959 | Upgrade
|
| EBITDA Margin | -0.27% | 12.09% | 18.09% | 11.97% | 18.73% | 22.37% | Upgrade
|
| D&A For EBITDA | 39,424 | 44,868 | 53,588 | 59,913 | 57,608 | 57,596 | Upgrade
|
| EBIT | -40,322 | 461.17 | 13,311 | -18,506 | 11,849 | 17,362 | Upgrade
|
| EBIT Margin | -12.21% | 0.12% | 3.60% | -5.35% | 3.19% | 5.18% | Upgrade
|
| Effective Tax Rate | - | 20.51% | 33.49% | - | 16.34% | 85.85% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.