Anapass, Inc. (KOSDAQ:123860)
17,910
0.00 (0.00%)
At close: Dec 5, 2025
Anapass Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 128,974 | 182,210 | 71,466 | 43,292 | 48,382 | 100,956 | Upgrade
|
| Other Revenue | 0 | - | - | -0 | -0 | - | Upgrade
|
| Revenue | 128,974 | 182,210 | 71,466 | 43,292 | 48,382 | 100,956 | Upgrade
|
| Revenue Growth (YoY) | -18.93% | 154.96% | 65.08% | -10.52% | -52.08% | 65.95% | Upgrade
|
| Cost of Revenue | 79,171 | 137,110 | 45,363 | 31,930 | 21,819 | 90,587 | Upgrade
|
| Gross Profit | 49,803 | 45,100 | 26,103 | 11,362 | 26,563 | 10,369 | Upgrade
|
| Selling, General & Admin | 9,271 | 8,427 | 6,500 | 5,728 | 5,321 | 10,111 | Upgrade
|
| Research & Development | 15,188 | 15,898 | 14,332 | 11,740 | 12,435 | 21,642 | Upgrade
|
| Amortization of Goodwill & Intangibles | 53.54 | 59.18 | 65.87 | 77.33 | 107.79 | 107.23 | Upgrade
|
| Other Operating Expenses | 98.01 | 90.21 | 99.7 | 83.6 | 78.96 | 76.05 | Upgrade
|
| Operating Expenses | 30,196 | 25,057 | 22,102 | 18,909 | 18,752 | 32,796 | Upgrade
|
| Operating Income | 19,607 | 20,043 | 4,001 | -7,547 | 7,811 | -22,427 | Upgrade
|
| Interest Expense | -331.86 | -331.41 | -2,065 | -917.06 | -1,318 | -1,780 | Upgrade
|
| Interest & Investment Income | 3,494 | 2,459 | 2,301 | 1,253 | 933.76 | 975.01 | Upgrade
|
| Earnings From Equity Investments | -5,000 | -7,648 | - | -7,000 | - | -18,200 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,868 | 4,293 | -433.86 | 2,136 | 1,444 | -1,447 | Upgrade
|
| Other Non Operating Income (Expenses) | 14.66 | 52.87 | -332.65 | 285.21 | 122.55 | 39.32 | Upgrade
|
| EBT Excluding Unusual Items | 19,652 | 18,869 | 3,470 | -11,790 | 8,993 | -42,839 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,063 | -354.82 | -790.59 | 2,050 | 1,257 | -3,477 | Upgrade
|
| Gain (Loss) on Sale of Assets | -62.43 | -62.43 | - | -467.1 | -762.13 | -285.6 | Upgrade
|
| Pretax Income | 20,652 | 18,452 | 2,680 | -10,207 | 9,488 | -46,602 | Upgrade
|
| Income Tax Expense | 1,917 | -447.64 | - | 2,910 | -3,164 | 2,377 | Upgrade
|
| Net Income | 18,735 | 18,899 | 2,680 | -13,117 | 12,652 | -48,979 | Upgrade
|
| Net Income to Common | 18,735 | 18,899 | 2,680 | -13,117 | 12,652 | -48,979 | Upgrade
|
| Net Income Growth | 111.93% | 605.29% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | - | 12 | 12 | 12 | 11 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | - | 12 | 12 | 12 | 12 | 10 | Upgrade
|
| Shares Change (YoY) | - | 4.23% | 0.93% | -5.08% | 20.47% | 2.21% | Upgrade
|
| EPS (Basic) | - | 1558.92 | 230.37 | -1138.18 | 1143.85 | -4859.78 | Upgrade
|
| EPS (Diluted) | - | 1558.92 | 230.37 | -1138.18 | 1042.05 | -4859.78 | Upgrade
|
| EPS Growth | - | 576.70% | - | - | - | - | Upgrade
|
| Free Cash Flow | 35,035 | 34,599 | 6,073 | -20,199 | 304.47 | -7,345 | Upgrade
|
| Free Cash Flow Per Share | - | 2853.90 | 522.10 | -1752.64 | 25.08 | -728.74 | Upgrade
|
| Gross Margin | 38.62% | 24.75% | 36.52% | 26.25% | 54.90% | 10.27% | Upgrade
|
| Operating Margin | 15.20% | 11.00% | 5.60% | -17.43% | 16.14% | -22.21% | Upgrade
|
| Profit Margin | 14.53% | 10.37% | 3.75% | -30.30% | 26.15% | -48.52% | Upgrade
|
| Free Cash Flow Margin | 27.16% | 18.99% | 8.50% | -46.66% | 0.63% | -7.27% | Upgrade
|
| EBITDA | 23,600 | 24,494 | 8,464 | -2,947 | 12,573 | -17,349 | Upgrade
|
| EBITDA Margin | 18.30% | 13.44% | 11.84% | -6.81% | 25.99% | -17.18% | Upgrade
|
| D&A For EBITDA | 3,993 | 4,451 | 4,463 | 4,599 | 4,762 | 5,078 | Upgrade
|
| EBIT | 19,607 | 20,043 | 4,001 | -7,547 | 7,811 | -22,427 | Upgrade
|
| EBIT Margin | 15.20% | 11.00% | 5.60% | -17.43% | 16.14% | -22.21% | Upgrade
|
| Effective Tax Rate | 9.28% | - | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.