Fine Circuit Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	58,725	69,854	96,265	14,443
Market Cap Growth	-16.64%	-27.44%	566.50%	-
Enterprise Value	82,910	75,771	100,280	-
Last Close Price	4960.00	5900.00	7681.89	3010.98
PE Ratio	-	15.42	21.31	4.03
PS Ratio	0.68	0.81	1.39	0.22
PB Ratio	1.37	1.35	2.00	0.46
P/TBV Ratio	2.20	2.01	3.22	0.47
P/FCF Ratio	-	-	12.02	3.67
P/OCF Ratio	-	60.91	8.11	2.02
EV/Sales Ratio	0.96	0.88	1.45	-
EV/EBITDA Ratio	23.66	9.83	15.13	-
EV/EBIT Ratio	-	16.79	23.41	-
EV/FCF Ratio	-51.84	-	12.52	-
Debt / Equity Ratio	0.61	0.62	0.66	0.27
Debt / EBITDA Ratio	7.72	4.14	4.77	1.67
Debt / FCF Ratio	-	-	3.95	2.12
Net Debt / Equity Ratio	0.44	0.10	-0.15	-0.08
Net Debt / EBITDA Ratio	5.48	0.69	-1.07	-0.50
Net Debt / FCF Ratio	-11.69	-6.37	-0.89	-0.64
Asset Turnover	0.95	0.81	0.89	-
Inventory Turnover	6.17	4.90	5.20	-
Quick Ratio	0.53	0.85	1.07	1.24
Current Ratio	1.03	1.23	1.41	1.81
Return on Equity (ROE)	-4.85%	9.33%	13.11%	-
Return on Assets (ROA)	0.09%	2.64%	3.44%	-
Return on Invested Capital (ROIC)	0.21%	7.83%	8.82%	11.57%
Return on Capital Employed (ROCE)	0.20%	7.10%	6.90%	12.00%
Earnings Yield	-3.86%	6.49%	4.69%	24.84%
FCF Yield	-2.72%	-1.19%	8.32%	27.26%
Dividend Yield	6.93%	5.93%	-	-
Payout Ratio	-	104.53%	108.49%	11.15%
Buyback Yield / Dilution	8.82%	6.02%	-25.98%	-
Total Shareholder Return	15.75%	11.95%	-25.98%	-

Source: S&P Capital IQ. Standard template. Financial Sources.