GC Cell Corporation (KOSDAQ:144510)
South Korea
· Delayed Price · Currency is KRW 26,100
-800 (-2.97%)
At close: Dec 5, 2025
GC Cell Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Operating Revenue | 170,132 | 174,451 | 187,544 | 236,120 | 168,310 | 85,562 | Upgrade
|
| Other Revenue | - | - | - | - | -0 | 0 | Upgrade
|
| Revenue | 170,132 | 174,451 | 187,544 | 236,120 | 168,310 | 85,562 | Upgrade
|
| Revenue Growth (YoY) | -7.71% | -6.98% | -20.57% | 40.29% | 96.71% | 47.79% | Upgrade
|
| Cost of Revenue | 141,406 | 141,363 | 132,409 | 139,172 | 99,612 | 62,274 | Upgrade
|
| Gross Profit | 28,727 | 33,089 | 55,135 | 96,948 | 68,698 | 23,289 | Upgrade
|
| Selling, General & Admin | 18,400 | 23,027 | 23,163 | 22,967 | 12,631 | 2,497 | Upgrade
|
| Research & Development | 23,176 | 25,211 | 24,681 | 26,426 | 18,490 | 13,961 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,930 | 1,903 | 1,860 | 1,844 | 508.59 | 7.87 | Upgrade
|
| Other Operating Expenses | 190.8 | 108.54 | 103.88 | 370.78 | 201.61 | 83.88 | Upgrade
|
| Operating Expenses | 47,487 | 53,081 | 51,056 | 52,674 | 32,291 | 16,924 | Upgrade
|
| Operating Income | -18,760 | -19,993 | 4,079 | 44,274 | 36,407 | 6,364 | Upgrade
|
| Interest Expense | -4,827 | -4,892 | -3,409 | -2,481 | -559.04 | -247.22 | Upgrade
|
| Interest & Investment Income | 571.61 | 585.5 | 807.54 | 886.96 | 383.94 | 372.93 | Upgrade
|
| Currency Exchange Gain (Loss) | 166.75 | 249.78 | 27.95 | 843.95 | 587.89 | -20.19 | Upgrade
|
| Other Non Operating Income (Expenses) | 19.84 | -21.34 | 1,236 | 17.81 | 465.5 | 51.55 | Upgrade
|
| EBT Excluding Unusual Items | -22,829 | -24,071 | 2,743 | 43,542 | 37,285 | 6,521 | Upgrade
|
| Gain (Loss) on Sale of Investments | -36,564 | -6,491 | -9,145 | -5,973 | 3,008 | -1,132 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,159 | 31.87 | -1,061 | -1,061 | -760.21 | -7.01 | Upgrade
|
| Asset Writedown | -48,043 | -48,047 | - | - | - | - | Upgrade
|
| Pretax Income | -106,277 | -78,577 | -7,464 | 36,508 | 39,533 | 5,383 | Upgrade
|
| Income Tax Expense | -6,973 | -2,840 | -7,543 | 10,793 | 9,469 | 1,288 | Upgrade
|
| Earnings From Continuing Operations | -99,304 | -75,737 | 79.1 | 25,715 | 30,064 | 4,095 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -1,546 | - | - | Upgrade
|
| Net Income to Company | -99,304 | -75,737 | 79.1 | 24,169 | 30,064 | 4,095 | Upgrade
|
| Minority Interest in Earnings | 1,111 | 1,837 | -253.11 | 821.98 | 1,358 | 65.46 | Upgrade
|
| Net Income | -98,193 | -73,900 | -174.01 | 24,991 | 31,422 | 4,160 | Upgrade
|
| Net Income to Common | -98,193 | -73,900 | -174.01 | 24,991 | 31,422 | 4,160 | Upgrade
|
| Net Income Growth | - | - | - | -20.47% | 655.31% | - | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | -0.17% | 0.03% | 0.03% | 33.02% | 6.96% | - | Upgrade
|
| EPS (Basic) | -6540.34 | -4917.95 | -11.58 | 1664.21 | 2785.21 | 394.17 | Upgrade
|
| EPS (Diluted) | -6540.34 | -4917.95 | -11.58 | 1664.21 | 2784.19 | 394.00 | Upgrade
|
| EPS Growth | - | - | - | -40.23% | 606.65% | - | Upgrade
|
| Free Cash Flow | -15.48 | 7,945 | -7,726 | 59,501 | 13,032 | 4,306 | Upgrade
|
| Free Cash Flow Per Share | -1.03 | 528.75 | -514.31 | 3962.30 | 1154.35 | 407.97 | Upgrade
|
| Gross Margin | 16.89% | 18.97% | 29.40% | 41.06% | 40.82% | 27.22% | Upgrade
|
| Operating Margin | -11.03% | -11.46% | 2.17% | 18.75% | 21.63% | 7.44% | Upgrade
|
| Profit Margin | -57.72% | -42.36% | -0.09% | 10.58% | 18.67% | 4.86% | Upgrade
|
| Free Cash Flow Margin | -0.01% | 4.55% | -4.12% | 25.20% | 7.74% | 5.03% | Upgrade
|
| EBITDA | -3,194 | -3,967 | 19,719 | 57,897 | 43,802 | 10,545 | Upgrade
|
| EBITDA Margin | -1.88% | -2.27% | 10.51% | 24.52% | 26.02% | 12.32% | Upgrade
|
| D&A For EBITDA | 15,566 | 16,026 | 15,639 | 13,623 | 7,395 | 4,181 | Upgrade
|
| EBIT | -18,760 | -19,993 | 4,079 | 44,274 | 36,407 | 6,364 | Upgrade
|
| EBIT Margin | -11.03% | -11.46% | 2.17% | 18.75% | 21.63% | 7.44% | Upgrade
|
| Effective Tax Rate | - | - | - | 29.56% | 23.95% | 23.93% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.