Protec Mems Technology Inc. (KOSDAQ:147760)
South Korea
· Delayed Price · Currency is KRW 2,785.00
+70.00 (2.58%)
At close: Dec 5, 2025
Protec Mems Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 21,856 | 24,393 | 33,043 | 38,244 | 60,501 | 51,025 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | -0 | - | Upgrade
|
| Revenue | 21,856 | 24,393 | 33,043 | 38,244 | 60,501 | 51,025 | Upgrade
|
| Revenue Growth (YoY) | -30.44% | -26.18% | -13.60% | -36.79% | 18.57% | 39.14% | Upgrade
|
| Cost of Revenue | 32,628 | 29,853 | 29,635 | 36,777 | 43,348 | 39,886 | Upgrade
|
| Gross Profit | -10,772 | -5,460 | 3,408 | 1,467 | 17,153 | 11,139 | Upgrade
|
| Selling, General & Admin | 2,779 | 3,440 | 3,457 | 2,948 | 3,998 | 3,704 | Upgrade
|
| Research & Development | 3,557 | 3,946 | 4,941 | 3,502 | 2,645 | 2,164 | Upgrade
|
| Amortization of Goodwill & Intangibles | 95.04 | 114.75 | 123.91 | 112.89 | 95.12 | 100.41 | Upgrade
|
| Other Operating Expenses | 55.07 | 53.64 | 42.07 | 38.93 | 41.88 | 79.93 | Upgrade
|
| Operating Expenses | 6,572 | 7,640 | 8,674 | 6,697 | 6,911 | 6,202 | Upgrade
|
| Operating Income | -17,344 | -13,100 | -5,266 | -5,229 | 10,242 | 4,937 | Upgrade
|
| Interest Expense | -948.84 | -768.83 | -421.89 | -145.33 | -156.29 | -166.38 | Upgrade
|
| Interest & Investment Income | 35.8 | 102.35 | 113.03 | 211.47 | 68.06 | 82.52 | Upgrade
|
| Currency Exchange Gain (Loss) | -139.9 | -106.76 | 52.46 | 258.12 | 27.49 | 64.56 | Upgrade
|
| Other Non Operating Income (Expenses) | 155.91 | 78.69 | 38.04 | -360.69 | -742.07 | -190.22 | Upgrade
|
| EBT Excluding Unusual Items | -18,241 | -13,795 | -5,485 | -5,266 | 9,439 | 4,727 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 14.71 | 44.05 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | 12.26 | 12.65 | -0.08 | -20.35 | - | Upgrade
|
| Pretax Income | -18,241 | -13,783 | -5,472 | -5,251 | 9,463 | 4,727 | Upgrade
|
| Income Tax Expense | 1,372 | 446.98 | 78.76 | 195.6 | 1,605 | -1,711 | Upgrade
|
| Net Income | -19,613 | -14,230 | -5,551 | -5,447 | 7,858 | 6,438 | Upgrade
|
| Net Income to Common | -19,613 | -14,230 | -5,551 | -5,447 | 7,858 | 6,438 | Upgrade
|
| Net Income Growth | - | - | - | - | 22.06% | - | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 0.01% | -0.01% | -0.08% | 0.04% | 0.04% | 0.09% | Upgrade
|
| EPS (Basic) | -1813.71 | -1315.15 | -513.00 | -503.00 | 726.00 | 595.00 | Upgrade
|
| EPS (Diluted) | -1813.71 | -1315.15 | -513.00 | -503.00 | 726.00 | 595.00 | Upgrade
|
| EPS Growth | - | - | - | - | 22.02% | - | Upgrade
|
| Free Cash Flow | -11,720 | -9,949 | -14,358 | -9,171 | 2,984 | 8,326 | Upgrade
|
| Free Cash Flow Per Share | -1083.77 | -919.47 | -1326.90 | -846.93 | 275.72 | 769.50 | Upgrade
|
| Gross Margin | -49.29% | -22.38% | 10.31% | 3.84% | 28.35% | 21.83% | Upgrade
|
| Operating Margin | -79.36% | -53.71% | -15.94% | -13.67% | 16.93% | 9.68% | Upgrade
|
| Profit Margin | -89.74% | -58.34% | -16.80% | -14.24% | 12.99% | 12.62% | Upgrade
|
| Free Cash Flow Margin | -53.62% | -40.78% | -43.45% | -23.98% | 4.93% | 16.32% | Upgrade
|
| EBITDA | -11,686 | -7,446 | -645.53 | -1,065 | 13,820 | 7,854 | Upgrade
|
| EBITDA Margin | -53.47% | -30.53% | -1.95% | -2.79% | 22.84% | 15.39% | Upgrade
|
| D&A For EBITDA | 5,658 | 5,654 | 4,621 | 4,164 | 3,578 | 2,917 | Upgrade
|
| EBIT | -17,344 | -13,100 | -5,266 | -5,229 | 10,242 | 4,937 | Upgrade
|
| EBIT Margin | -79.36% | -53.71% | -15.94% | -13.67% | 16.93% | 9.68% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 16.96% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.