RN2 Technologies Co., Ltd. (KOSDAQ:148250)
5,900.00
-70.00 (-1.17%)
At close: Dec 5, 2025
RN2 Technologies Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Operating Revenue | 17,788 | 14,303 | 14,687 | 23,281 | 25,215 |
| Other Revenue | -0 | -0 | - | - | - |
| Revenue | 17,788 | 14,303 | 14,687 | 23,281 | 25,215 |
| Revenue Growth (YoY) | 23.06% | -2.61% | -36.91% | -7.67% | - |
| Cost of Revenue | 11,575 | 9,672 | 8,780 | 11,229 | 14,257 |
| Gross Profit | 6,213 | 4,631 | 5,907 | 12,052 | 10,958 |
| Selling, General & Admin | 7,505 | 5,290 | 5,574 | 6,877 | 6,632 |
| Research & Development | 1,192 | 1,166 | 1,086 | 1,175 | 1,891 |
| Amortization of Goodwill & Intangibles | 137.98 | 114.51 | 141.5 | 145.45 | 124.51 |
| Other Operating Expenses | 68.03 | 44.83 | 63.52 | 85.2 | 79.38 |
| Operating Expenses | 9,670 | 7,365 | 7,357 | 8,772 | 9,113 |
| Operating Income | -3,457 | -2,734 | -1,450 | 3,280 | 1,844 |
| Interest Expense | -758.68 | -394.95 | -460.8 | -1,360 | -1,457 |
| Interest & Investment Income | 491.09 | 466.59 | 513.89 | 791.46 | 139.15 |
| Currency Exchange Gain (Loss) | 180.37 | 426.87 | -7.88 | 365.36 | 405.6 |
| Other Non Operating Income (Expenses) | -1,646 | 805.16 | -304.49 | -1,533 | -997.28 |
| EBT Excluding Unusual Items | -5,190 | -1,430 | -1,709 | 1,545 | -65.01 |
| Gain (Loss) on Sale of Investments | 1,497 | -40.11 | -183.95 | -130.83 | 838.27 |
| Gain (Loss) on Sale of Assets | 82.68 | -25.27 | 216.52 | -4.58 | -6.18 |
| Other Unusual Items | 681.98 | - | 707.79 | 1,335 | - |
| Pretax Income | -2,928 | -1,496 | -968.75 | 2,744 | 767.08 |
| Income Tax Expense | 24.48 | 222.89 | -308.98 | -384.06 | -799.41 |
| Earnings From Continuing Operations | -2,952 | -1,719 | -659.77 | 3,128 | 1,566 |
| Earnings From Discontinued Operations | - | - | -3,026 | -3,248 | - |
| Net Income | -2,952 | -1,719 | -3,686 | -119.32 | 1,566 |
| Net Income to Common | -2,952 | -1,719 | -3,686 | -119.32 | 1,566 |
| Shares Outstanding (Basic) | 8 | 7 | 7 | 7 | 7 |
| Shares Outstanding (Diluted) | 8 | 7 | 7 | 7 | 7 |
| Shares Change (YoY) | 17.37% | -1.76% | -0.75% | 1.12% | - |
| EPS (Basic) | -350.03 | -236.69 | -498.69 | -16.02 | 212.70 |
| EPS (Diluted) | -350.30 | -237.00 | -498.69 | -16.07 | 212.70 |
| Free Cash Flow | -3,636 | 2,026 | -1,076 | 2,135 | 2,872 |
| Free Cash Flow Per Share | -431.10 | 279.00 | -145.52 | 286.71 | 389.90 |
| Dividend Per Share | 30.000 | 30.000 | 30.000 | 30.000 | 30.000 |
| Gross Margin | 34.93% | 32.38% | 40.22% | 51.77% | 43.46% |
| Operating Margin | -19.43% | -19.11% | -9.87% | 14.09% | 7.32% |
| Profit Margin | -16.60% | -12.02% | -25.10% | -0.51% | 6.21% |
| Free Cash Flow Margin | -20.44% | 14.16% | -7.32% | 9.17% | 11.39% |
| EBITDA | -156.86 | 750.42 | 2,490 | 7,242 | 5,565 |
| EBITDA Margin | -0.88% | 5.25% | 16.96% | 31.11% | 22.07% |
| D&A For EBITDA | 3,300 | 3,484 | 3,940 | 3,962 | 3,721 |
| EBIT | -3,457 | -2,734 | -1,450 | 3,280 | 1,844 |
| EBIT Margin | -19.43% | -19.11% | -9.87% | 14.09% | 7.32% |
| Advertising Expenses | - | 81.08 | - | - | 1.03 |
Source: S&P Capital IQ. Standard template. Financial Sources.