Ymc Co., Ltd. (KOSDAQ:155650)
South Korea
· Delayed Price · Currency is KRW 3,575.00
-25.00 (-0.69%)
At close: Dec 5, 2025
Ymc Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 171,192 | 167,730 | 204,633 | 235,381 | 179,111 | 145,801 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | -0 | - | Upgrade
|
| Revenue | 171,192 | 167,730 | 204,633 | 235,381 | 179,111 | 145,801 | Upgrade
|
| Revenue Growth (YoY) | 5.89% | -18.03% | -13.06% | 31.42% | 22.85% | -12.73% | Upgrade
|
| Cost of Revenue | 148,737 | 144,942 | 175,239 | 199,623 | 154,266 | 124,257 | Upgrade
|
| Gross Profit | 22,455 | 22,789 | 29,395 | 35,758 | 24,845 | 21,544 | Upgrade
|
| Selling, General & Admin | 13,417 | 12,109 | 11,553 | 10,382 | 8,201 | 8,499 | Upgrade
|
| Research & Development | 2,892 | 3,014 | 1,422 | 1,701 | 2,074 | 2,095 | Upgrade
|
| Operating Expenses | 17,527 | 15,929 | 13,625 | 12,682 | 10,803 | 11,211 | Upgrade
|
| Operating Income | 4,928 | 6,859 | 15,770 | 23,076 | 14,042 | 10,333 | Upgrade
|
| Interest Expense | -2,926 | -2,732 | -713.05 | -39.53 | -73.22 | -102.28 | Upgrade
|
| Interest & Investment Income | 485.65 | 1,004 | 872.81 | 476.27 | 206.6 | 346.69 | Upgrade
|
| Earnings From Equity Investments | -7.83 | -20.87 | -21.06 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 521.48 | 1,433 | 478.59 | -267.91 | 1,038 | 464.72 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,228 | 1,112 | -254.57 | -81.71 | 30.67 | 317.73 | Upgrade
|
| EBT Excluding Unusual Items | 1,773 | 7,656 | 16,133 | 23,163 | 15,244 | 11,360 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,490 | -74.48 | 192.14 | 6.04 | 98.52 | -100.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | 335.66 | 130.93 | 220.06 | 4.91 | 637.61 | -47.4 | Upgrade
|
| Asset Writedown | - | - | - | - | -440.38 | - | Upgrade
|
| Pretax Income | 3,599 | 7,713 | 16,545 | 23,174 | 15,540 | 11,212 | Upgrade
|
| Income Tax Expense | -234.38 | 1,014 | 1,738 | 2,691 | 3,730 | 3,211 | Upgrade
|
| Earnings From Continuing Operations | 3,833 | 6,699 | 14,807 | 20,483 | 11,809 | 8,000 | Upgrade
|
| Minority Interest in Earnings | 174.52 | 56.4 | -1,097 | -1,127 | -1,323 | -445.72 | Upgrade
|
| Net Income | 4,008 | 6,755 | 13,710 | 19,356 | 10,486 | 7,555 | Upgrade
|
| Net Income to Common | 4,008 | 6,755 | 13,710 | 19,356 | 10,486 | 7,555 | Upgrade
|
| Net Income Growth | -29.33% | -50.73% | -29.17% | 84.59% | 38.80% | - | Upgrade
|
| Shares Outstanding (Basic) | 18 | 19 | 18 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 19 | 18 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | -3.83% | 2.15% | -2.04% | -0.69% | -1.07% | -1.85% | Upgrade
|
| EPS (Basic) | 224.34 | 363.13 | 752.84 | 1041.21 | 560.53 | 400.30 | Upgrade
|
| EPS (Diluted) | 223.50 | 363.00 | 752.00 | 1041.00 | 560.00 | 399.00 | Upgrade
|
| EPS Growth | -26.61% | -51.73% | -27.76% | 85.89% | 40.35% | - | Upgrade
|
| Free Cash Flow | 7,277 | -13,039 | -10,076 | 11,346 | 2,121 | 7,408 | Upgrade
|
| Free Cash Flow Per Share | 407.27 | -700.93 | -553.30 | 610.32 | 113.31 | 391.53 | Upgrade
|
| Dividend Per Share | 75.000 | 75.000 | 200.000 | 250.000 | 150.000 | 150.000 | Upgrade
|
| Dividend Growth | -62.50% | -62.50% | -20.00% | 66.67% | - | - | Upgrade
|
| Gross Margin | 13.12% | 13.59% | 14.37% | 15.19% | 13.87% | 14.78% | Upgrade
|
| Operating Margin | 2.88% | 4.09% | 7.71% | 9.80% | 7.84% | 7.09% | Upgrade
|
| Profit Margin | 2.34% | 4.03% | 6.70% | 8.22% | 5.85% | 5.18% | Upgrade
|
| Free Cash Flow Margin | 4.25% | -7.77% | -4.92% | 4.82% | 1.18% | 5.08% | Upgrade
|
| EBITDA | 12,915 | 12,916 | 20,875 | 27,880 | 19,278 | 15,249 | Upgrade
|
| EBITDA Margin | 7.54% | 7.70% | 10.20% | 11.85% | 10.76% | 10.46% | Upgrade
|
| D&A For EBITDA | 7,987 | 6,057 | 5,105 | 4,805 | 5,236 | 4,916 | Upgrade
|
| EBIT | 4,928 | 6,859 | 15,770 | 23,076 | 14,042 | 10,333 | Upgrade
|
| EBIT Margin | 2.88% | 4.09% | 7.71% | 9.80% | 7.84% | 7.09% | Upgrade
|
| Effective Tax Rate | - | 13.15% | 10.51% | 11.61% | 24.01% | 28.64% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.