CORESTEMCHEMON Inc. (KOSDAQ:166480)
South Korea
· Delayed Price · Currency is KRW 1,898.00
+368.00 (24.05%)
At close: Dec 5, 2025
CORESTEMCHEMON Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Other Revenue | 0 | 0 | - | - | - | - | Upgrade
|
| Revenue | 20,130 | 28,762 | 33,657 | 45,878 | 30,240 | 26,358 | Upgrade
|
| Revenue Growth (YoY) | -30.31% | -14.54% | -26.64% | 51.71% | 14.73% | 8.54% | Upgrade
|
| Cost of Revenue | 24,095 | 29,969 | 30,246 | 30,729 | 22,254 | 21,408 | Upgrade
|
| Gross Profit | -3,965 | -1,207 | 3,411 | 15,149 | 7,986 | 4,950 | Upgrade
|
| Selling, General & Admin | 9,078 | 7,777 | 8,060 | 8,059 | 5,667 | 5,362 | Upgrade
|
| Research & Development | 11,678 | 12,682 | 12,763 | 11,385 | 12,131 | 5,883 | Upgrade
|
| Amortization of Goodwill & Intangibles | 51.55 | 54.64 | 192.05 | 297.03 | 306.12 | 282.33 | Upgrade
|
| Other Operating Expenses | 20.75 | 20.75 | 190.98 | 101.7 | 66.22 | 42.28 | Upgrade
|
| Operating Expenses | 21,960 | 20,812 | 23,124 | 21,501 | 18,536 | 11,948 | Upgrade
|
| Operating Income | -25,925 | -22,019 | -19,713 | -6,352 | -10,550 | -6,998 | Upgrade
|
| Interest Expense | -1,942 | -4,488 | -3,759 | -5,463 | -5,071 | -2,293 | Upgrade
|
| Interest & Investment Income | 209.38 | 215.34 | 325.81 | 1,034 | 763.87 | 360.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 11.78 | 16.21 | -3 | 799.46 | 337.85 | -108.49 | Upgrade
|
| Other Non Operating Income (Expenses) | 9,053 | -6,853 | 7,695 | 14,853 | 9,703 | -9,305 | Upgrade
|
| EBT Excluding Unusual Items | -18,593 | -33,128 | -15,454 | 4,870 | -4,816 | -18,345 | Upgrade
|
| Gain (Loss) on Sale of Investments | 27.13 | 136.94 | -81.57 | 159.69 | 391.17 | 344.98 | Upgrade
|
| Gain (Loss) on Sale of Assets | 777.37 | -0.05 | -244.33 | -5.28 | -0.17 | 1.96 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -12.6 | Upgrade
|
| Other Unusual Items | -156.27 | 1,688 | -1,896 | -1,618 | - | - | Upgrade
|
| Pretax Income | -17,944 | -31,303 | -17,676 | 3,407 | -4,425 | -18,011 | Upgrade
|
| Income Tax Expense | -5,021 | -5,051 | -4.5 | 2,704 | 571.2 | 4,373 | Upgrade
|
| Earnings From Continuing Operations | -12,923 | -26,252 | -17,672 | 702.26 | -4,996 | -22,384 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -2,959 | -2,003 | -802.57 | Upgrade
|
| Net Income | -12,923 | -26,252 | -17,672 | -2,257 | -6,999 | -23,187 | Upgrade
|
| Net Income to Common | -12,923 | -26,252 | -17,672 | -2,257 | -6,999 | -23,187 | Upgrade
|
| Shares Outstanding (Basic) | 26 | 23 | 21 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 23 | 25 | 18 | 18 | 16 | Upgrade
|
| Shares Change (YoY) | 17.25% | -5.70% | 37.33% | -0.13% | 14.87% | - | Upgrade
|
| EPS (Basic) | -491.84 | -1124.18 | -824.79 | -139.95 | -443.77 | -1475.21 | Upgrade
|
| EPS (Diluted) | -491.84 | -1124.18 | -837.00 | -533.10 | -642.51 | -1475.21 | Upgrade
|
| Free Cash Flow | -26,043 | -43,824 | -24,870 | -17,351 | -22,690 | -531.01 | Upgrade
|
| Free Cash Flow Per Share | -991.14 | -1876.62 | -1004.33 | -962.25 | -1256.73 | -33.78 | Upgrade
|
| Gross Margin | -19.70% | -4.20% | 10.13% | 33.02% | 26.41% | 18.78% | Upgrade
|
| Operating Margin | -128.79% | -76.56% | -58.57% | -13.85% | -34.89% | -26.55% | Upgrade
|
| Profit Margin | -64.20% | -91.27% | -52.51% | -4.92% | -23.14% | -87.97% | Upgrade
|
| Free Cash Flow Margin | -129.37% | -152.36% | -73.89% | -37.82% | -75.03% | -2.02% | Upgrade
|
| EBITDA | -21,615 | -17,239 | -14,826 | -1,762 | -6,664 | -3,491 | Upgrade
|
| EBITDA Margin | -107.38% | -59.94% | -44.05% | -3.84% | -22.04% | -13.24% | Upgrade
|
| D&A For EBITDA | 4,310 | 4,780 | 4,887 | 4,590 | 3,886 | 3,507 | Upgrade
|
| EBIT | -25,925 | -22,019 | -19,713 | -6,352 | -10,550 | -6,998 | Upgrade
|
| EBIT Margin | -128.79% | -76.55% | -58.57% | -13.85% | -34.89% | -26.55% | Upgrade
|
| Effective Tax Rate | - | - | - | 79.39% | - | - | Upgrade
|
| Advertising Expenses | - | 131.69 | 248.95 | 85.13 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.