SUNIC SYSTEM Co., Ltd. (KOSDAQ:171090)
South Korea
· Delayed Price · Currency is KRW 56,100
-600 (-1.06%)
At close: Dec 5, 2025
SUNIC SYSTEM Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Operating Revenue | 334,859 | 112,925 | 62,413 | 74,053 | 46,229 | 65,641 | Upgrade
|
| Other Revenue | - | - | - | -0 | -0 | 0 | Upgrade
|
| Revenue | 334,859 | 112,925 | 62,413 | 74,053 | 46,229 | 65,641 | Upgrade
|
| Revenue Growth (YoY) | 254.24% | 80.93% | -15.72% | 60.19% | -29.57% | -25.11% | Upgrade
|
| Cost of Revenue | 251,149 | 87,120 | 47,528 | 56,231 | 37,944 | 51,446 | Upgrade
|
| Gross Profit | 83,709 | 25,805 | 14,885 | 17,821 | 8,285 | 14,195 | Upgrade
|
| Selling, General & Admin | 11,007 | 8,859 | 7,698 | 6,908 | 5,769 | 5,498 | Upgrade
|
| Research & Development | 6,563 | 8,624 | 10,003 | 7,748 | 9,065 | 3,181 | Upgrade
|
| Amortization of Goodwill & Intangibles | 160.81 | 161 | 158.45 | 165.5 | 131.66 | 95.52 | Upgrade
|
| Other Operating Expenses | 117.9 | 130.92 | 104.76 | 97.83 | 86.82 | 278.2 | Upgrade
|
| Operating Expenses | 22,559 | 17,899 | 18,942 | 13,386 | 15,401 | 10,517 | Upgrade
|
| Operating Income | 61,150 | 7,907 | -4,057 | 4,435 | -7,116 | 3,678 | Upgrade
|
| Interest Expense | -5,053 | -3,301 | -1,293 | -337.93 | -34.18 | -57.59 | Upgrade
|
| Interest & Investment Income | 2,356 | 2,143 | 808.21 | 217.48 | 257.34 | 373.18 | Upgrade
|
| Currency Exchange Gain (Loss) | 856.32 | 2,302 | 511.67 | 2,540 | 759.85 | -307.63 | Upgrade
|
| Other Non Operating Income (Expenses) | -21,334 | -39,697 | -5,519 | -8,360 | -5,418 | 922.03 | Upgrade
|
| EBT Excluding Unusual Items | 37,975 | -30,646 | -9,549 | -1,505 | -11,551 | 4,608 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -324.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | -250.16 | -250.16 | - | 1.72 | 1,381 | -1,408 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.05 | 0.11 | 10.94 | 6.79 | 0.48 | -103.76 | Upgrade
|
| Pretax Income | 37,724 | -30,897 | -9,538 | -1,497 | -10,170 | 2,772 | Upgrade
|
| Income Tax Expense | 2,557 | -2,826 | -307.78 | 1,739 | 47.53 | 455.31 | Upgrade
|
| Net Income | 35,167 | -28,070 | -9,231 | -3,236 | -10,217 | 2,317 | Upgrade
|
| Net Income to Common | 35,167 | -28,070 | -9,231 | -3,236 | -10,217 | 2,317 | Upgrade
|
| Net Income Growth | 370.55% | - | - | - | - | -67.58% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 9 | 9 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 10.88% | 1.54% | 1.69% | 2.13% | -1.45% | -2.39% | Upgrade
|
| EPS (Basic) | 4000.08 | -3210.66 | -1072.12 | -382.20 | -1232.40 | 275.36 | Upgrade
|
| EPS (Diluted) | 3906.02 | -3211.00 | -1072.12 | -382.20 | -1232.40 | 275.00 | Upgrade
|
| EPS Growth | 355.40% | - | - | - | - | -66.83% | Upgrade
|
| Free Cash Flow | -25,854 | -49,221 | 3,899 | -14,126 | -13,381 | 7,691 | Upgrade
|
| Free Cash Flow Per Share | -2676.09 | -5629.97 | 452.83 | -1668.41 | -1614.00 | 914.21 | Upgrade
|
| Gross Margin | 25.00% | 22.85% | 23.85% | 24.07% | 17.92% | 21.63% | Upgrade
|
| Operating Margin | 18.26% | 7.00% | -6.50% | 5.99% | -15.39% | 5.60% | Upgrade
|
| Profit Margin | 10.50% | -24.86% | -14.79% | -4.37% | -22.10% | 3.53% | Upgrade
|
| Free Cash Flow Margin | -7.72% | -43.59% | 6.25% | -19.08% | -28.95% | 11.72% | Upgrade
|
| EBITDA | 66,451 | 12,715 | 261.66 | 7,973 | -2,881 | 5,231 | Upgrade
|
| EBITDA Margin | 19.84% | 11.26% | 0.42% | 10.77% | -6.23% | 7.97% | Upgrade
|
| D&A For EBITDA | 5,301 | 4,809 | 4,319 | 3,538 | 4,235 | 1,553 | Upgrade
|
| EBIT | 61,150 | 7,907 | -4,057 | 4,435 | -7,116 | 3,678 | Upgrade
|
| EBIT Margin | 18.26% | 7.00% | -6.50% | 5.99% | -15.39% | 5.60% | Upgrade
|
| Effective Tax Rate | 6.78% | - | - | - | - | 16.43% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.