M.I.TECH Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec '25 Dec 4, 2025	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016
Market Capitalization	212,626	142,963	127,768	98,268	-	-
Market Cap Growth	-25.00%	11.89%	30.02%	-	-	-
Enterprise Value	-	129,696	114,505	94,839	-	-
Last Close Price	6570.00	4357.69	3936.90	2989.82	-	-
PE Ratio	30.23	21.40	34.88	251.89	-	-
Forward PE	-	16.17	16.17	12.08	-	-
PS Ratio	5.29	3.56	3.91	3.32	-	-
PB Ratio	3.84	2.58	2.65	2.19	-	-
P/TBV Ratio	3.94	2.65	2.76	2.30	-	-
P/FCF Ratio	-	-	-	114.68	-	-
P/OCF Ratio	54.46	36.62	41.13	48.20	-	-
EV/Sales Ratio	-	3.23	3.51	3.20	-	-
EV/EBITDA Ratio	-	15.16	23.24	15.52	-	-
EV/EBIT Ratio	-	19.93	33.96	18.74	-	-
EV/FCF Ratio	-	-	-	110.67	-	-
Debt / Equity Ratio	0.12	0.12	0.08	-	0.23	-
Debt / EBITDA Ratio	0.78	0.78	0.80	-	1.35	-
Debt / FCF Ratio	-	-	-	-	30.68	-
Asset Turnover	0.64	0.64	0.61	0.75	0.90	-
Inventory Turnover	2.39	2.39	2.19	2.21	2.33	-
Quick Ratio	3.63	3.63	2.92	8.81	2.71	1.89
Current Ratio	4.71	4.71	4.64	11.12	4.24	4.88
Return on Equity (ROE)	12.90%	12.90%	7.88%	1.23%	11.62%	-
Return on Assets (ROA)	6.49%	6.49%	3.95%	8.01%	5.45%	-
Return on Capital (ROIC)	7.12%	7.12%	4.35%	9.35%	6.91%	-
Return on Capital Employed (ROCE)	11.10%	11.10%	6.80%	11.10%	8.70%	11.70%
Earnings Yield	3.14%	4.67%	2.87%	0.40%	-	-
FCF Yield	-0.25%	-0.38%	-1.68%	0.87%	-	-
Payout Ratio	22.77%	22.77%	41.52%	-	-	-
Buyback Yield / Dilution	-1.03%	-1.03%	-25.87%	-1.33%	-904.49%	-

Source: S&P Capital IQ. Standard template. Financial Sources.