FORCS Co.,Ltd. (KOSDAQ:189690)
South Korea
· Delayed Price · Currency is KRW 2,090.00
+10.00 (0.48%)
At close: Dec 5, 2025
FORCS Income Statement
Financials in millions KRW. Fiscal year is July - June.
Millions KRW. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Operating Revenue | 31,027 | 32,889 | 31,302 | 33,247 | 29,614 | 23,705 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | -0 | Upgrade
|
| Revenue | 31,027 | 32,889 | 31,302 | 33,247 | 29,614 | 23,705 | Upgrade
|
| Revenue Growth (YoY) | -7.38% | 5.07% | -5.85% | 12.27% | 24.93% | 9.24% | Upgrade
|
| Cost of Revenue | 11,046 | 12,771 | 10,564 | 14,422 | 9,711 | 7,254 | Upgrade
|
| Gross Profit | 19,981 | 20,118 | 20,738 | 18,825 | 19,903 | 16,451 | Upgrade
|
| Selling, General & Admin | 10,909 | 10,801 | 11,277 | 10,347 | 9,644 | 8,591 | Upgrade
|
| Research & Development | 3,428 | 3,465 | 2,829 | 2,475 | 2,754 | 2,201 | Upgrade
|
| Amortization of Goodwill & Intangibles | 710.68 | 598.33 | 293.19 | 5.94 | 143.29 | 224.24 | Upgrade
|
| Other Operating Expenses | 410.78 | 402.55 | 428.66 | 403.87 | 292.75 | 247.6 | Upgrade
|
| Operating Expenses | 15,883 | 15,719 | 16,241 | 13,649 | 13,263 | 11,756 | Upgrade
|
| Operating Income | 4,097 | 4,399 | 4,497 | 5,176 | 6,640 | 4,695 | Upgrade
|
| Interest Expense | - | - | - | - | -1 | - | Upgrade
|
| Interest & Investment Income | 474.97 | 517.41 | 626.99 | 429.54 | 191.16 | 62.91 | Upgrade
|
| Earnings From Equity Investments | -197.89 | -202.52 | -170.49 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 32.7 | -50.8 | 21.48 | 5.51 | 30.51 | 12.76 | Upgrade
|
| Other Non Operating Income (Expenses) | 85.87 | -40.83 | 93.91 | 153.96 | 164.21 | 95.54 | Upgrade
|
| EBT Excluding Unusual Items | 4,493 | 4,622 | 5,069 | 5,765 | 7,025 | 4,866 | Upgrade
|
| Gain (Loss) on Sale of Investments | -834.05 | -758.29 | -164.06 | -82.55 | 329.89 | -346.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | -67.03 | -0.06 | 4.35 | 18.02 | -0.31 | -11.88 | Upgrade
|
| Pretax Income | 3,592 | 3,864 | 4,909 | 5,701 | 7,354 | 4,508 | Upgrade
|
| Income Tax Expense | -703.08 | -681.35 | 189.61 | 486.65 | 787.65 | 250.65 | Upgrade
|
| Earnings From Continuing Operations | 4,295 | 4,545 | 4,719 | 5,214 | 6,566 | 4,257 | Upgrade
|
| Minority Interest in Earnings | -1.96 | 5.15 | 14.38 | 29.64 | 9.91 | -4.8 | Upgrade
|
| Net Income | 4,293 | 4,551 | 4,734 | 5,244 | 6,576 | 4,252 | Upgrade
|
| Net Income to Common | 4,293 | 4,551 | 4,734 | 5,244 | 6,576 | 4,252 | Upgrade
|
| Net Income Growth | 1.97% | -3.87% | -9.73% | -20.27% | 54.65% | -17.03% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | -5.01% | -2.98% | -3.48% | 0.01% | 1.49% | 1.31% | Upgrade
|
| EPS (Basic) | 167.43 | 177.85 | 179.49 | 191.92 | 240.72 | 157.97 | Upgrade
|
| EPS (Diluted) | 167.43 | 177.85 | 179.00 | 191.92 | 240.67 | 157.82 | Upgrade
|
| EPS Growth | 7.77% | -0.64% | -6.73% | -20.26% | 52.49% | -18.18% | Upgrade
|
| Free Cash Flow | 11,046 | 6,484 | 7,062 | 2,952 | 1,476 | 4,993 | Upgrade
|
| Free Cash Flow Per Share | 430.81 | 253.40 | 267.77 | 108.03 | 54.02 | 185.49 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 50.000 | 33.333 | 31.746 | 30.234 | Upgrade
|
| Dividend Growth | - | - | 50.00% | 5.00% | 5.00% | 5.00% | Upgrade
|
| Gross Margin | 64.40% | 61.17% | 66.25% | 56.62% | 67.21% | 69.40% | Upgrade
|
| Operating Margin | 13.21% | 13.38% | 14.37% | 15.57% | 22.42% | 19.80% | Upgrade
|
| Profit Margin | 13.84% | 13.84% | 15.12% | 15.77% | 22.21% | 17.94% | Upgrade
|
| Free Cash Flow Margin | 35.60% | 19.71% | 22.56% | 8.88% | 4.98% | 21.06% | Upgrade
|
| EBITDA | 5,189 | 5,381 | 5,240 | 5,621 | 7,224 | 5,316 | Upgrade
|
| EBITDA Margin | 16.73% | 16.36% | 16.74% | 16.91% | 24.39% | 22.43% | Upgrade
|
| D&A For EBITDA | 1,092 | 982.04 | 743.04 | 445.22 | 584.13 | 621.55 | Upgrade
|
| EBIT | 4,097 | 4,399 | 4,497 | 5,176 | 6,640 | 4,695 | Upgrade
|
| EBIT Margin | 13.21% | 13.38% | 14.37% | 15.57% | 22.42% | 19.80% | Upgrade
|
| Effective Tax Rate | - | - | 3.86% | 8.54% | 10.71% | 5.56% | Upgrade
|
| Advertising Expenses | - | 357.77 | 389.88 | 518.08 | 424.86 | 234.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.