KNR System Inc. (KOSDAQ:199430)
South Korea
· Delayed Price · Currency is KRW 23,800
-1,900 (-7.39%)
At close: Dec 5, 2025
KNR System Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Operating Revenue | 15,933 | 18,533 | 21,399 | 51,182 | 13,884 |
| Other Revenue | - | - | - | - | -0 |
| Revenue | 15,933 | 18,533 | 21,399 | 51,182 | 13,884 |
| Revenue Growth (YoY) | -28.23% | -13.39% | -58.19% | 268.64% | - |
| Cost of Revenue | 15,642 | 16,359 | 18,151 | 40,173 | 9,929 |
| Gross Profit | 291.41 | 2,174 | 3,249 | 11,010 | 3,955 |
| Selling, General & Admin | 6,349 | 7,726 | 5,943 | 6,432 | 5,046 |
| Research & Development | 399.76 | 913.03 | 532.19 | 542.32 | 322.33 |
| Amortization of Goodwill & Intangibles | 77.69 | 64.18 | 60.2 | 50.57 | 24.37 |
| Other Operating Expenses | 403.85 | 390.45 | 371.77 | 373.02 | 244.14 |
| Operating Expenses | 8,154 | 9,896 | 7,589 | 8,027 | 6,189 |
| Operating Income | -7,863 | -7,722 | -4,341 | 2,983 | -2,234 |
| Interest Expense | -652.55 | -804.86 | -2,149 | -2,561 | -1,832 |
| Interest & Investment Income | 245.55 | 484.15 | 103.85 | 42.8 | 1.75 |
| Earnings From Equity Investments | - | - | - | - | -516.68 |
| Currency Exchange Gain (Loss) | 448.82 | 300.84 | 319.84 | -962.36 | 220.05 |
| Other Non Operating Income (Expenses) | -395.38 | -113.09 | 1,371 | 1,464 | -1,062 |
| EBT Excluding Unusual Items | -8,216 | -7,855 | -4,695 | 966.41 | -5,422 |
| Gain (Loss) on Sale of Investments | -7.84 | -20.36 | 27.35 | 29.05 | -41.62 |
| Gain (Loss) on Sale of Assets | 7.92 | 14.38 | -27.27 | 2.63 | 4.79 |
| Asset Writedown | - | - | - | - | -838.65 |
| Pretax Income | -8,216 | -7,861 | -4,695 | 998.09 | -6,298 |
| Income Tax Expense | -4.43 | -4.43 | -907.02 | -525.18 | -1,251 |
| Net Income | -8,212 | -7,856 | -3,788 | 1,523 | -5,047 |
| Net Income to Common | -8,212 | -7,856 | -3,788 | 1,523 | -5,047 |
| Shares Outstanding (Basic) | 11 | 11 | 7 | 6 | 1 |
| Shares Outstanding (Diluted) | 11 | 11 | 7 | 6 | 1 |
| Shares Change (YoY) | 8.86% | 42.38% | 14.04% | 400.64% | - |
| EPS (Basic) | -755.71 | -746.89 | -512.81 | 235.14 | -3899.95 |
| EPS (Diluted) | -755.82 | -747.00 | -513.00 | 235.00 | -3900.00 |
| Free Cash Flow | -7,603 | -12,505 | 347.74 | 2,264 | -5,293 |
| Free Cash Flow Per Share | -699.67 | -1188.89 | 47.07 | 349.44 | -4090.60 |
| Gross Margin | 1.83% | 11.73% | 15.18% | 21.51% | 28.48% |
| Operating Margin | -49.35% | -41.66% | -20.29% | 5.83% | -16.09% |
| Profit Margin | -51.54% | -42.39% | -17.70% | 2.98% | -36.35% |
| Free Cash Flow Margin | -47.72% | -67.47% | 1.63% | 4.42% | -38.12% |
| EBITDA | -6,695 | -6,733 | -3,479 | 3,794 | -1,529 |
| EBITDA Margin | -42.02% | -36.33% | -16.26% | 7.41% | -11.01% |
| D&A For EBITDA | 1,168 | 988.48 | 861.84 | 810.91 | 704.84 |
| EBIT | -7,863 | -7,722 | -4,341 | 2,983 | -2,234 |
| EBIT Margin | -49.35% | -41.66% | -20.29% | 5.83% | -16.09% |
| Advertising Expenses | - | 73.63 | 7.86 | 2.01 | 1.52 |
Source: S&P Capital IQ. Standard template. Financial Sources.