Artist Studio Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	41,583	147,441	72,887	132,744	149,964	90,570
Market Cap Growth	-65.10%	102.29%	-45.09%	-11.48%	65.58%	-
Enterprise Value	13,154	98,992	65,913	136,419	-	-
Last Close Price	4160.00	14750.00	11260.00	21200.00	24000.00	20300.00
PE Ratio	-	-	-	-	64.29	28.73
PS Ratio	2.73	5.40	1.74	2.99	3.66	2.61
PB Ratio	0.79	2.72	1.82	3.15	3.36	3.82
P/TBV Ratio	0.79	2.73	1.84	3.31	3.40	3.83
P/OCF Ratio	-	10677.59	-	-	-	-
EV/Sales Ratio	0.87	3.63	1.57	3.07	-	-
Debt / Equity Ratio	0.07	0.07	0.23	0.34	0.30	0.13
Debt / EBITDA Ratio	-	-	-	-	3.73	0.80
Net Debt / Equity Ratio	-0.54	-0.83	-0.44	0.15	-0.22	-0.23
Net Debt / EBITDA Ratio	2.15	3.58	2.10	-1.01	-2.66	-1.39
Net Debt / FCF Ratio	2.12	704.69	5.86	-1.18	41.51	3.63
Asset Turnover	0.22	0.50	0.68	0.62	0.82	-
Inventory Turnover	-	-	12.53	11.13	7.98	-
Quick Ratio	6.89	16.71	3.50	0.60	1.11	3.03
Current Ratio	9.35	17.09	4.85	2.24	2.47	5.64
Return on Equity (ROE)	-25.89%	-31.73%	-18.09%	-14.68%	6.82%	-
Return on Assets (ROA)	-12.71%	-14.70%	-10.03%	-5.98%	4.08%	-
Return on Invested Capital (ROIC)	-68.21%	-82.27%	-27.87%	-16.55%	9.97%	19.57%
Return on Capital Employed (ROCE)	-26.10%	-23.00%	-23.00%	-15.20%	7.00%	14.90%
Earnings Yield	-37.54%	-10.14%	-10.20%	-4.79%	1.55%	3.48%
FCF Yield	-32.27%	-0.04%	-4.17%	-3.91%	-0.15%	-1.63%
Buyback Yield / Dilution	-20.06%	-30.70%	-12.61%	-24.73%	-13.65%	-

Source: S&P Capital IQ. Standard template. Financial Sources.