BENO TNR, Inc. (KOSDAQ:206400)
South Korea
· Delayed Price · Currency is KRW 1,599.00
-14.00 (-0.87%)
At close: Dec 5, 2025
BENO TNR Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 6,748 | 25,295 | 9,917 | 21,797 | 21,080 | 9,057 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | -0 | 346.51 | Upgrade
|
| Revenue | 6,748 | 25,295 | 9,917 | 21,797 | 21,080 | 9,403 | Upgrade
|
| Revenue Growth (YoY) | -71.76% | 155.08% | -54.50% | 3.40% | 124.18% | -41.05% | Upgrade
|
| Cost of Revenue | 5,299 | 21,582 | 6,685 | 15,987 | 14,390 | 6,599 | Upgrade
|
| Gross Profit | 1,449 | 3,713 | 3,232 | 5,810 | 6,690 | 2,805 | Upgrade
|
| Selling, General & Admin | 7,128 | 7,197 | 8,133 | 6,005 | 3,866 | 1,382 | Upgrade
|
| Research & Development | 6.92 | - | - | - | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 21.16 | 19.28 | 5.6 | 1.53 | 1,161 | 101.95 | Upgrade
|
| Other Operating Expenses | 123.06 | 132.39 | 155.18 | 109.1 | 118.46 | 61.41 | Upgrade
|
| Operating Expenses | 10,685 | 13,387 | 12,022 | 7,520 | 6,282 | 1,989 | Upgrade
|
| Operating Income | -9,235 | -9,674 | -8,790 | -1,711 | 408.48 | 816.3 | Upgrade
|
| Interest Expense | -416.61 | -3,061 | -4,474 | -4,047 | -3,178 | -1,601 | Upgrade
|
| Interest & Investment Income | 1,783 | 2,285 | 1,550 | 1,168 | 619.44 | 324.79 | Upgrade
|
| Earnings From Equity Investments | -3,386 | 8,882 | 11,608 | -3,274 | -6,237 | 11.43 | Upgrade
|
| Currency Exchange Gain (Loss) | -13.11 | 27.05 | 6.84 | 18.5 | 121.52 | -55.58 | Upgrade
|
| Other Non Operating Income (Expenses) | 73.53 | 892.82 | -817.5 | 5,248 | 9,053 | -11,053 | Upgrade
|
| EBT Excluding Unusual Items | -11,195 | -647.69 | -915.49 | -2,597 | 787.73 | -11,557 | Upgrade
|
| Impairment of Goodwill | -3,891 | -3,891 | -1,998 | -2,050 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -5,048 | 1,130 | -7,141 | -17,470 | 6,736 | 632.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | -10.32 | 1.94 | -53.87 | 110.53 | -2.1 | -48.79 | Upgrade
|
| Asset Writedown | - | - | -38.62 | - | - | -1,908 | Upgrade
|
| Other Unusual Items | 48.61 | 492.33 | 887.87 | - | -34.22 | - | Upgrade
|
| Pretax Income | -20,096 | -2,914 | -9,260 | -22,007 | 7,487 | -12,881 | Upgrade
|
| Income Tax Expense | 649.75 | 678.52 | -1,340 | -87.78 | -16.75 | 24.19 | Upgrade
|
| Earnings From Continuing Operations | -20,745 | -3,593 | -7,920 | -21,919 | 7,504 | -12,906 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 60.64 | 1,128 | 6.68 | Upgrade
|
| Net Income to Company | -20,745 | -3,593 | -7,920 | -21,859 | 8,632 | -12,899 | Upgrade
|
| Minority Interest in Earnings | 222.82 | 182.68 | 37.74 | 2.3 | 5.3 | 1.14 | Upgrade
|
| Net Income | -20,522 | -3,410 | -7,882 | -21,856 | 8,637 | -12,898 | Upgrade
|
| Net Income to Common | -20,522 | -3,410 | -7,882 | -21,856 | 8,637 | -12,898 | Upgrade
|
| Shares Outstanding (Basic) | 37 | 32 | 30 | 29 | 24 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 32 | 30 | 29 | 28 | 19 | Upgrade
|
| Shares Change (YoY) | 20.75% | 8.63% | 3.81% | 1.57% | 49.12% | 23.43% | Upgrade
|
| EPS (Basic) | -553.08 | -105.98 | -266.10 | -765.99 | 367.37 | -684.67 | Upgrade
|
| EPS (Diluted) | -553.08 | -105.98 | -266.10 | -765.99 | 66.40 | -684.67 | Upgrade
|
| Free Cash Flow | -308.07 | -4,495 | -7,694 | 4,866 | -496.1 | -3,976 | Upgrade
|
| Free Cash Flow Per Share | -8.30 | -139.71 | -259.76 | 170.54 | -17.66 | -211.04 | Upgrade
|
| Gross Margin | 21.48% | 14.68% | 32.59% | 26.65% | 31.74% | 29.83% | Upgrade
|
| Operating Margin | -136.86% | -38.24% | -88.63% | -7.85% | 1.94% | 8.68% | Upgrade
|
| Profit Margin | -304.12% | -13.48% | -79.48% | -100.27% | 40.97% | -137.16% | Upgrade
|
| Free Cash Flow Margin | -4.57% | -17.77% | -77.59% | 22.32% | -2.35% | -42.28% | Upgrade
|
| EBITDA | -6,977 | -7,481 | -6,830 | -85.16 | 2,725 | 1,364 | Upgrade
|
| EBITDA Margin | -103.39% | -29.57% | -68.87% | -0.39% | 12.93% | 14.50% | Upgrade
|
| D&A For EBITDA | 2,258 | 2,193 | 1,960 | 1,625 | 2,316 | 547.4 | Upgrade
|
| EBIT | -9,235 | -9,674 | -8,790 | -1,711 | 408.48 | 816.3 | Upgrade
|
| EBIT Margin | -136.86% | -38.24% | -88.63% | -7.85% | 1.94% | 8.68% | Upgrade
|
| Advertising Expenses | - | - | - | 27.73 | 4.36 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.