DASAN DMC Co., Ltd. (KOSDAQ:208860)
South Korea
· Delayed Price · Currency is KRW 1,339.00
-4.00 (-0.30%)
Last updated: Dec 4, 2025, 9:00 AM KST
DASAN DMC Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|
Period Ending | Sep '21 Sep 30, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
| Revenue | 44,217 | 33,329 | 6,300 | 4,189 |
| Revenue Growth (YoY) | 60.77% | 429.06% | 50.39% | - |
| Cost of Revenue | 20,499 | 13,961 | 850.82 | 210.24 |
| Gross Profit | 23,718 | 19,368 | 5,449 | 3,979 |
| Selling, General & Admin | 13,085 | 11,157 | 5,923 | 3,403 |
| Research & Development | 3,046 | 2,484 | 2,055 | 1,011 |
| Amortization of Goodwill & Intangibles | 427.8 | 380.96 | 286.46 | 221.19 |
| Other Operating Expenses | 225.84 | 238.55 | 209.7 | 114.32 |
| Operating Expenses | 17,866 | 15,222 | 9,138 | 4,835 |
| Operating Income | 5,852 | 4,146 | -3,689 | -856.26 |
| Interest Expense | -2,445 | -5,805 | -3,511 | -1,034 |
| Interest & Investment Income | 852.51 | 2,069 | 219.87 | 92.51 |
| Earnings From Equity Investments | 10.08 | 22.62 | - | - |
| Currency Exchange Gain (Loss) | 213.23 | -125.35 | -70.57 | 48.26 |
| Other Non Operating Income (Expenses) | 2,861 | 3,341 | 235.28 | 534.19 |
| EBT Excluding Unusual Items | 7,344 | 3,648 | -6,815 | -1,215 |
| Gain (Loss) on Sale of Investments | -2,132 | -865.44 | -834.78 | - |
| Gain (Loss) on Sale of Assets | - | -9.11 | -72.74 | - |
| Asset Writedown | - | -1,007 | -1,412 | - |
| Pretax Income | 5,212 | 1,767 | -9,135 | -1,215 |
| Income Tax Expense | 2,681 | 1,114 | -776.5 | -252.36 |
| Earnings From Continuing Operations | 2,532 | 653.06 | -8,359 | -962.45 |
| Minority Interest in Earnings | -6,246 | -4,314 | 165.56 | - |
| Net Income | -3,714 | -3,661 | -8,193 | -962.45 |
| Net Income to Common | -3,714 | -3,661 | -8,193 | -962.45 |
| Shares Outstanding (Basic) | 11 | 10 | 10 | 9 |
| Shares Outstanding (Diluted) | 11 | 10 | 10 | 9 |
| Shares Change (YoY) | 11.24% | 4.77% | 2.74% | - |
| EPS (Basic) | -334.41 | -362.59 | -850.04 | -102.59 |
| EPS (Diluted) | -334.41 | -363.00 | -850.04 | -102.59 |
| Free Cash Flow | 1,915 | 5,457 | -3,246 | 176.96 |
| Free Cash Flow Per Share | 172.41 | 540.40 | -336.76 | 18.86 |
| Gross Margin | 53.64% | 58.11% | 86.49% | 94.98% |
| Operating Margin | 13.24% | 12.44% | -58.56% | -20.44% |
| Profit Margin | -8.40% | -10.99% | -130.06% | -22.98% |
| Free Cash Flow Margin | 4.33% | 16.37% | -51.53% | 4.22% |
| EBITDA | 7,199 | 5,313 | -3,136 | -526.54 |
| EBITDA Margin | 16.28% | 15.94% | -49.78% | -12.57% |
| D&A For EBITDA | 1,347 | 1,168 | 553.23 | 329.72 |
| EBIT | 5,852 | 4,146 | -3,689 | -856.26 |
| EBIT Margin | 13.24% | 12.44% | -58.56% | -20.44% |
| Effective Tax Rate | 51.43% | 63.03% | - | - |
| Advertising Expenses | - | 356.09 | 396.23 | 431.74 |
Source: S&P Capital IQ. Standard template. Financial Sources.