Wonik Pne Co., Ltd. (KOSDAQ:217820)
South Korea
· Delayed Price · Currency is KRW 3,665.00
+60.00 (1.66%)
At close: Dec 5, 2025
Wonik Pne Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 488,528 | 294,708 | 306,840 | 288,844 | 176,418 | 66,626 | Upgrade
|
| Revenue Growth (YoY) | 39.36% | -3.95% | 6.23% | 63.73% | 164.79% | 2.41% | Upgrade
|
| Cost of Revenue | 423,467 | 289,545 | 252,049 | 240,663 | 132,449 | 54,296 | Upgrade
|
| Gross Profit | 65,062 | 5,163 | 54,791 | 48,181 | 43,969 | 12,331 | Upgrade
|
| Selling, General & Admin | 28,567 | 33,259 | 32,009 | 26,593 | 14,618 | 3,923 | Upgrade
|
| Research & Development | 9,839 | 14,734 | 14,120 | 11,461 | 10,196 | 203.74 | Upgrade
|
| Amortization of Goodwill & Intangibles | 3,800 | 3,847 | 4,627 | 4,569 | 608.82 | 34.09 | Upgrade
|
| Other Operating Expenses | 635.83 | 820.51 | 718.89 | 867.06 | 378.91 | 182.68 | Upgrade
|
| Operating Expenses | 45,150 | 53,911 | 51,942 | 44,233 | 29,012 | 5,513 | Upgrade
|
| Operating Income | 19,912 | -48,748 | 2,850 | 3,948 | 14,957 | 6,817 | Upgrade
|
| Interest Expense | -6,415 | -7,028 | -5,795 | -2,229 | -128.08 | -1,173 | Upgrade
|
| Interest & Investment Income | 380.86 | 297.92 | 837.89 | 729.69 | 370.24 | 55.45 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,481 | 3,006 | 643.2 | -202.06 | 1,684 | -1,061 | Upgrade
|
| Other Non Operating Income (Expenses) | -803.56 | -1,588 | 171.86 | -32.02 | 322.85 | 45.84 | Upgrade
|
| EBT Excluding Unusual Items | 11,593 | -54,060 | -1,293 | 2,215 | 17,206 | 4,685 | Upgrade
|
| Impairment of Goodwill | -3,325 | -3,325 | -4,742 | -2,737 | -584.61 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -109.19 | 36.95 | 323.77 | 85.12 | 624.43 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 5,156 | 20.54 | -563.93 | -22.14 | -16.1 | -20.91 | Upgrade
|
| Asset Writedown | -569.64 | -569.64 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -6.32 | - | - | Upgrade
|
| Pretax Income | 12,744 | -57,897 | -6,275 | -465.75 | 17,230 | 4,664 | Upgrade
|
| Income Tax Expense | 3,507 | 5,784 | -2,627 | -496.13 | -2,234 | 863.79 | Upgrade
|
| Earnings From Continuing Operations | 9,238 | -63,681 | -3,648 | 30.38 | 19,464 | 3,800 | Upgrade
|
| Minority Interest in Earnings | 4.42 | 10.19 | - | 2,663 | 161.33 | - | Upgrade
|
| Net Income | 9,242 | -63,670 | -3,648 | 2,693 | 19,626 | 3,800 | Upgrade
|
| Net Income to Common | 9,242 | -63,670 | -3,648 | 2,693 | 19,626 | 3,800 | Upgrade
|
| Net Income Growth | - | - | - | -86.28% | 416.46% | -11.73% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 31 | 37 | 36 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 31 | 37 | 36 | 10 | Upgrade
|
| Shares Change (YoY) | -34.60% | -20.87% | -15.03% | 0.75% | 265.09% | 60.14% | Upgrade
|
| EPS (Basic) | 374.46 | -2587.88 | -117.32 | 73.59 | 540.38 | 382.00 | Upgrade
|
| EPS (Diluted) | 374.46 | -2587.88 | -117.32 | 73.59 | 540.00 | 382.00 | Upgrade
|
| EPS Growth | - | - | - | -86.37% | 41.36% | -44.88% | Upgrade
|
| Free Cash Flow | 101,214 | -44,495 | -11,709 | -29,245 | -16,580 | -2,065 | Upgrade
|
| Free Cash Flow Per Share | 4100.80 | -1808.52 | -376.60 | -799.22 | -456.51 | -207.61 | Upgrade
|
| Gross Margin | 13.32% | 1.75% | 17.86% | 16.68% | 24.92% | 18.51% | Upgrade
|
| Operating Margin | 4.08% | -16.54% | 0.93% | 1.37% | 8.48% | 10.23% | Upgrade
|
| Profit Margin | 1.89% | -21.61% | -1.19% | 0.93% | 11.13% | 5.70% | Upgrade
|
| Free Cash Flow Margin | 20.72% | -15.10% | -3.82% | -10.13% | -9.40% | -3.10% | Upgrade
|
| EBITDA | 30,108 | -37,881 | 14,022 | 13,481 | 17,953 | 8,319 | Upgrade
|
| EBITDA Margin | 6.16% | -12.85% | 4.57% | 4.67% | 10.18% | 12.49% | Upgrade
|
| D&A For EBITDA | 10,196 | 10,867 | 11,172 | 9,533 | 2,996 | 1,501 | Upgrade
|
| EBIT | 19,912 | -48,748 | 2,850 | 3,948 | 14,957 | 6,817 | Upgrade
|
| EBIT Margin | 4.08% | -16.54% | 0.93% | 1.37% | 8.48% | 10.23% | Upgrade
|
| Effective Tax Rate | 27.51% | - | - | - | - | 18.52% | Upgrade
|
| Advertising Expenses | - | 388.91 | 331.36 | 175.94 | 44.38 | 131.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.