HANDYSOFT, Inc. (KOSDAQ:220180)
South Korea
· Delayed Price · Currency is KRW 2,075.00
+5.00 (0.24%)
Last updated: Dec 5, 2025, 9:32 AM KST
HANDYSOFT Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Operating Revenue | 35,332 | 28,375 | 26,121 | 33,115 | 17,045 | 34,760 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 35,332 | 28,375 | 26,121 | 33,115 | 17,045 | 34,760 | Upgrade
|
| Revenue Growth (YoY) | 46.11% | 8.63% | -21.12% | 94.28% | -50.96% | -17.33% | Upgrade
|
| Cost of Revenue | 25,447 | 20,662 | 19,183 | 24,652 | 11,395 | 25,801 | Upgrade
|
| Gross Profit | 9,885 | 7,713 | 6,938 | 8,462 | 5,650 | 8,958 | Upgrade
|
| Selling, General & Admin | 5,011 | 5,142 | 4,583 | 4,596 | 2,615 | 9,271 | Upgrade
|
| Research & Development | 3,838 | 3,594 | 2,327 | 2,237 | 1,458 | 1,991 | Upgrade
|
| Amortization of Goodwill & Intangibles | 245.86 | 247.47 | 251.23 | 588.05 | 7.87 | 58.05 | Upgrade
|
| Other Operating Expenses | 132.63 | 138.81 | 144.18 | 46.37 | 9.75 | 163.92 | Upgrade
|
| Operating Expenses | 9,828 | 9,703 | 7,905 | 8,456 | 4,477 | 13,587 | Upgrade
|
| Operating Income | 57.71 | -1,990 | -967.39 | 6.56 | 1,173 | -4,629 | Upgrade
|
| Interest Expense | -44.67 | -44.67 | -78.74 | -104.4 | -73.54 | -762.99 | Upgrade
|
| Interest & Investment Income | 1,217 | 1,217 | 1,412 | 1,165 | 433.56 | 1,306 | Upgrade
|
| Earnings From Equity Investments | 144.52 | 144.52 | 6.17 | 196.4 | 10 | 1,002 | Upgrade
|
| Currency Exchange Gain (Loss) | 18.47 | 18.47 | 8.73 | 18.69 | 13.34 | -5.47 | Upgrade
|
| Other Non Operating Income (Expenses) | -48.14 | -305.06 | -113.14 | -1,032 | 373.48 | -2,421 | Upgrade
|
| EBT Excluding Unusual Items | 1,345 | -960.05 | 267.22 | 250.36 | 1,929 | -5,510 | Upgrade
|
| Impairment of Goodwill | - | - | -529.9 | -912.58 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -435.79 | -397.76 | 1,441 | 271.39 | -28.07 | -318.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.13 | -8.34 | -0.64 | -1.26 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -3,113 | Upgrade
|
| Pretax Income | 908.8 | -1,358 | 1,178 | -399.17 | 1,901 | -8,943 | Upgrade
|
| Income Tax Expense | -1,956 | -1,956 | -528.48 | -528.34 | -1,678 | 2,302 | Upgrade
|
| Earnings From Continuing Operations | 2,864 | 597.77 | 1,706 | 129.18 | 3,579 | -11,245 | Upgrade
|
| Minority Interest in Earnings | 189.26 | 251.93 | 361.24 | 924.41 | - | 35.12 | Upgrade
|
| Net Income | 3,054 | 849.7 | 2,068 | 1,054 | 3,579 | -11,210 | Upgrade
|
| Net Income to Common | 3,054 | 849.7 | 2,068 | 1,054 | 3,579 | -11,210 | Upgrade
|
| Net Income Growth | - | -58.90% | 96.25% | -70.56% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 20 | 19 | 19 | 19 | 19 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 19 | 19 | 19 | 19 | 16 | Upgrade
|
| Shares Change (YoY) | 1.10% | - | - | 0.01% | 22.19% | 109.41% | Upgrade
|
| EPS (Basic) | 155.95 | 43.78 | 106.53 | 54.29 | 184.44 | -705.84 | Upgrade
|
| EPS (Diluted) | 155.95 | 43.78 | 106.53 | 54.29 | 184.44 | -705.84 | Upgrade
|
| EPS Growth | - | -58.90% | 96.25% | -70.57% | - | - | Upgrade
|
| Free Cash Flow | 3,116 | 4,464 | 2,222 | 614.26 | 1,703 | 2,398 | Upgrade
|
| Free Cash Flow Per Share | 159.11 | 230.01 | 114.50 | 31.65 | 87.78 | 151.02 | Upgrade
|
| Gross Margin | 27.98% | 27.18% | 26.56% | 25.55% | 33.15% | 25.77% | Upgrade
|
| Operating Margin | 0.16% | -7.01% | -3.70% | 0.02% | 6.88% | -13.32% | Upgrade
|
| Profit Margin | 8.64% | 3.00% | 7.92% | 3.18% | 21.00% | -32.25% | Upgrade
|
| Free Cash Flow Margin | 8.82% | 15.73% | 8.51% | 1.85% | 9.99% | 6.90% | Upgrade
|
| EBITDA | 1,137 | -904.72 | 157.88 | 1,349 | 1,552 | -3,710 | Upgrade
|
| EBITDA Margin | 3.22% | -3.19% | 0.60% | 4.07% | 9.11% | -10.67% | Upgrade
|
| D&A For EBITDA | 1,080 | 1,085 | 1,125 | 1,342 | 379.4 | 918.13 | Upgrade
|
| EBIT | 57.71 | -1,990 | -967.39 | 6.56 | 1,173 | -4,629 | Upgrade
|
| EBIT Margin | 0.16% | -7.01% | -3.70% | 0.02% | 6.88% | -13.32% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.