Satoshi Holdings Co., Ltd. (KOSDAQ:223310)
South Korea
· Delayed Price · Currency is KRW 2,075.00
+15.00 (0.73%)
At close: Dec 4, 2025
Satoshi Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | -0 | -0 | -0 | - | - | 0 | Upgrade
|
| Revenue | 22,163 | 21,744 | 19,484 | 16,677 | 6,382 | 9,051 | Upgrade
|
| Revenue Growth (YoY) | 79.00% | 11.60% | 16.83% | 161.33% | -29.49% | -25.22% | Upgrade
|
| Cost of Revenue | 14,406 | 14,740 | 12,643 | 14,899 | 5,754 | 6,869 | Upgrade
|
| Gross Profit | 7,758 | 7,005 | 6,841 | 1,778 | 627.64 | 2,182 | Upgrade
|
| Selling, General & Admin | 12,926 | 8,818 | 6,573 | 4,937 | 4,140 | 1,328 | Upgrade
|
| Research & Development | 2.99 | - | - | 415.93 | 428.08 | 426.32 | Upgrade
|
| Amortization of Goodwill & Intangibles | 7.38 | 142.35 | 360.54 | 14.82 | 22.13 | 24.8 | Upgrade
|
| Other Operating Expenses | 48.61 | 22.22 | 0.75 | 61.82 | 66.53 | 45.2 | Upgrade
|
| Operating Expenses | 14,259 | 10,224 | 7,184 | 8,024 | 6,186 | 2,948 | Upgrade
|
| Operating Income | -6,501 | -3,219 | -343.29 | -6,247 | -5,559 | -765.81 | Upgrade
|
| Interest Expense | -2,444 | -591.27 | -42.43 | -18.27 | -482.25 | -2,075 | Upgrade
|
| Interest & Investment Income | 597.73 | 611.8 | 441.12 | 73.22 | 65.06 | 161.21 | Upgrade
|
| Earnings From Equity Investments | 5,584 | -1,487 | -418.42 | - | - | -352.67 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.68 | 0.01 | - | -7.55 | -16.5 | 34.67 | Upgrade
|
| Other Non Operating Income (Expenses) | -15,179 | 1,838 | 706.59 | 2,375 | -780.29 | 10,562 | Upgrade
|
| EBT Excluding Unusual Items | -17,942 | -2,848 | 343.56 | -3,824 | -6,773 | 7,565 | Upgrade
|
| Impairment of Goodwill | 249.82 | -339.48 | -2,139 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -137.77 | -364.38 | - | -636.65 | -2,713 | -8,964 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.37 | -33.46 | 5.81 | -1,009 | 27.15 | - | Upgrade
|
| Asset Writedown | -228.03 | -1,494 | -282.19 | 51.52 | - | -520 | Upgrade
|
| Other Unusual Items | 1,020 | - | - | - | -46.31 | 2,351 | Upgrade
|
| Pretax Income | -17,036 | -5,079 | -2,072 | -5,418 | -9,505 | 431.8 | Upgrade
|
| Income Tax Expense | 136.28 | 99.31 | - | - | - | -375.91 | Upgrade
|
| Earnings From Continuing Operations | -17,173 | -5,178 | -2,072 | -5,418 | -9,505 | 807.71 | Upgrade
|
| Earnings From Discontinued Operations | -3,603 | -5,189 | 754.56 | -2,943 | -254.95 | -4,377 | Upgrade
|
| Net Income to Company | -20,775 | -10,367 | -1,317 | -8,362 | -9,760 | -3,570 | Upgrade
|
| Minority Interest in Earnings | 5.76 | - | - | - | - | 365.8 | Upgrade
|
| Net Income | -20,770 | -10,367 | -1,317 | -8,362 | -9,760 | -3,204 | Upgrade
|
| Net Income to Common | -20,770 | -10,367 | -1,317 | -8,362 | -9,760 | -3,204 | Upgrade
|
| Shares Outstanding (Basic) | 25 | 21 | 16 | 12 | 10 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 21 | 16 | 12 | 10 | 6 | Upgrade
|
| Shares Change (YoY) | 32.77% | 31.99% | 28.19% | 25.39% | 65.61% | 21.54% | Upgrade
|
| EPS (Basic) | -824.11 | -499.49 | -83.77 | -681.64 | -997.65 | -542.35 | Upgrade
|
| EPS (Diluted) | -824.11 | -499.49 | -83.77 | -681.64 | -997.65 | -542.35 | Upgrade
|
| Free Cash Flow | -27,597 | -4,334 | -868.46 | -2,602 | -14,267 | 293.04 | Upgrade
|
| Free Cash Flow Per Share | -1095.02 | -208.83 | -55.23 | -212.10 | -1458.32 | 49.61 | Upgrade
|
| Gross Margin | 35.00% | 32.21% | 35.11% | 10.66% | 9.84% | 24.11% | Upgrade
|
| Operating Margin | -29.33% | -14.80% | -1.76% | -37.46% | -87.11% | -8.46% | Upgrade
|
| Profit Margin | -93.71% | -47.68% | -6.76% | -50.14% | -152.93% | -35.39% | Upgrade
|
| Free Cash Flow Margin | -124.52% | -19.93% | -4.46% | -15.60% | -223.55% | 3.24% | Upgrade
|
| EBITDA | -5,638 | -2,185 | 324.7 | -5,490 | -4,810 | -314.17 | Upgrade
|
| EBITDA Margin | -25.44% | -10.05% | 1.67% | -32.92% | -75.36% | -3.47% | Upgrade
|
| D&A For EBITDA | 863.03 | 1,034 | 667.99 | 756.08 | 749.26 | 451.64 | Upgrade
|
| EBIT | -6,501 | -3,219 | -343.29 | -6,247 | -5,559 | -765.81 | Upgrade
|
| EBIT Margin | -29.33% | -14.80% | -1.76% | -37.45% | -87.11% | -8.46% | Upgrade
|
| Advertising Expenses | - | 2,460 | 2,362 | 371.59 | 100.81 | 13.59 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.