NEXON Games Co., Ltd. (KOSDAQ:225570)
South Korea
· Delayed Price · Currency is KRW 13,030
0.00 (0.00%)
At close: Dec 5, 2025
NEXON Games Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 188,376 | 256,071 | 193,272 | 132,375 | 63,084 |
| Revenue Growth (YoY) | -24.33% | 32.49% | 46.00% | 109.84% | - |
| Gross Profit | 188,376 | 256,071 | 193,272 | 132,375 | 63,084 |
| Selling, General & Admin | 209,480 | 201,011 | 170,425 | 121,390 | 63,433 |
| Amortization of Goodwill & Intangibles | 990.28 | 880.9 | 1,708 | 481.36 | 523.1 |
| Other Operating Expenses | 1,474 | 1,560 | 1,300 | 1,017 | 515.78 |
| Operating Expenses | 227,673 | 217,338 | 181,258 | 127,220 | 67,058 |
| Operating Income | -39,297 | 38,734 | 12,014 | 5,155 | -3,974 |
| Interest Expense | -4,323 | -4,428 | -1,193 | -523.45 | -488.78 |
| Interest & Investment Income | 7,595 | 6,476 | 5,561 | 2,807 | 613.31 |
| Currency Exchange Gain (Loss) | 1,781 | 2,718 | -960.68 | -1,139 | 98.82 |
| Other Non Operating Income (Expenses) | -220.24 | 406.84 | 329.72 | -160.65 | -5.4 |
| EBT Excluding Unusual Items | -34,464 | 43,906 | 15,751 | 6,139 | -3,756 |
| Gain (Loss) on Sale of Assets | -34.37 | -134.4 | -14.03 | 10.91 | -17.58 |
| Asset Writedown | -6 | -6 | - | - | - |
| Pretax Income | -34,504 | 43,765 | 15,737 | 6,150 | -3,773 |
| Income Tax Expense | -2,740 | 12,321 | 4,443 | 101.73 | 4,189 |
| Earnings From Continuing Operations | -31,764 | 31,444 | 11,294 | 6,048 | -7,962 |
| Minority Interest in Earnings | -1.88 | -1.63 | -0.2 | -0.31 | - |
| Net Income | -31,766 | 31,442 | 11,294 | 6,048 | -7,962 |
| Net Income to Common | -31,766 | 31,442 | 11,294 | 6,048 | -7,962 |
| Net Income Growth | - | 178.39% | 86.75% | - | - |
| Shares Outstanding (Basic) | 64 | 64 | 64 | 55 | 29 |
| Shares Outstanding (Diluted) | 64 | 65 | 65 | 55 | 29 |
| Shares Change (YoY) | -2.08% | 0.66% | 17.54% | 92.99% | - |
| EPS (Basic) | -498.42 | 491.87 | 177.00 | 109.62 | -278.53 |
| EPS (Diluted) | -498.42 | 482.00 | 174.00 | 109.62 | -279.00 |
| EPS Growth | - | 177.01% | 58.73% | - | - |
| Free Cash Flow | -7,227 | 60,202 | 33,089 | 28,138 | 27,860 |
| Free Cash Flow Per Share | -113.40 | 922.25 | 510.26 | 510.05 | 974.60 |
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Operating Margin | -20.86% | 15.13% | 6.22% | 3.89% | -6.30% |
| Profit Margin | -16.86% | 12.28% | 5.84% | 4.57% | -12.62% |
| Free Cash Flow Margin | -3.84% | 23.51% | 17.12% | 21.26% | 44.16% |
| EBITDA | -22,578 | 53,501 | 21,547 | 9,967 | -864.92 |
| EBITDA Margin | -11.99% | 20.89% | 11.15% | 7.53% | -1.37% |
| D&A For EBITDA | 16,719 | 14,767 | 9,533 | 4,812 | 3,109 |
| EBIT | -39,297 | 38,734 | 12,014 | 5,155 | -3,974 |
| EBIT Margin | -20.86% | 15.13% | 6.22% | 3.89% | -6.30% |
| Effective Tax Rate | - | 28.15% | 28.23% | 1.65% | - |
| Advertising Expenses | - | 223.75 | 172.14 | 39.15 | 36.22 |
Source: S&P Capital IQ. Standard template. Financial Sources.