NBT Inc. (KOSDAQ:236810)
2,345.00
+5.00 (0.21%)
At close: Dec 5, 2025
NBT Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Revenue | 95,402 | 105,118 | 106,658 | 108,211 | 82,406 | 44,283 | Upgrade
|
| Revenue Growth (YoY) | -9.04% | -1.44% | -1.44% | 31.31% | 86.09% | -2.04% | Upgrade
|
| Cost of Revenue | 16.45 | 24.42 | 24.19 | 22.48 | 6.19 | 714.57 | Upgrade
|
| Gross Profit | 95,385 | 105,093 | 106,634 | 108,188 | 82,400 | 43,568 | Upgrade
|
| Selling, General & Admin | 100,180 | 106,299 | 106,257 | 104,476 | 78,103 | 43,576 | Upgrade
|
| Research & Development | - | - | 1.2 | 2.4 | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 86.24 | 288.43 | 376.89 | 279.18 | 128.72 | 250.17 | Upgrade
|
| Other Operating Expenses | 461.96 | 321.89 | 322.82 | 235.53 | 217.89 | 205.31 | Upgrade
|
| Operating Expenses | 102,338 | 108,413 | 109,712 | 105,909 | 79,346 | 44,821 | Upgrade
|
| Operating Income | -6,953 | -3,320 | -3,078 | 2,280 | 3,054 | -1,253 | Upgrade
|
| Interest Expense | -1,431 | -1,310 | -1,423 | -1,169 | -169.35 | -1,884 | Upgrade
|
| Interest & Investment Income | 404.76 | 417.8 | 674.52 | 605.09 | 263.71 | 154.01 | Upgrade
|
| Earnings From Equity Investments | - | - | 20.9 | - | -374.19 | 584.66 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,835 | -2,273 | -339.25 | -1,336 | 1.75 | -4.74 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,147 | 2,123 | 523.51 | 597.45 | -1,995 | 3,602 | Upgrade
|
| EBT Excluding Unusual Items | -7,667 | -4,362 | -3,621 | 977.41 | 780.94 | 1,199 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,402 | -903.56 | -50.58 | 36.16 | 1,980 | 436.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.8 | 6.8 | - | -1.75 | - | 0 | Upgrade
|
| Asset Writedown | -303.01 | -431.6 | - | -1,776 | -118.52 | - | Upgrade
|
| Pretax Income | -9,366 | -5,690 | -3,672 | -763.71 | 2,643 | 1,635 | Upgrade
|
| Income Tax Expense | 1,275 | 615.64 | -1,542 | -294.46 | 944.47 | -474.43 | Upgrade
|
| Earnings From Continuing Operations | -10,641 | -6,306 | -2,129 | -469.25 | 1,698 | 2,110 | Upgrade
|
| Earnings From Discontinued Operations | 1.54 | -300.92 | -845.54 | - | - | - | Upgrade
|
| Net Income | -10,639 | -6,607 | -2,975 | -469.25 | 1,698 | 2,110 | Upgrade
|
| Net Income to Common | -10,639 | -6,607 | -2,975 | -469.25 | 1,698 | 2,110 | Upgrade
|
| Net Income Growth | - | - | - | - | -19.52% | 183.70% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 17 | 17 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 17 | 17 | 12 | Upgrade
|
| Shares Change (YoY) | -0.34% | -1.32% | -2.39% | -0.65% | 37.79% | 31.04% | Upgrade
|
| EPS (Basic) | -659.51 | -409.64 | -182.02 | -28.03 | 100.76 | 172.51 | Upgrade
|
| EPS (Diluted) | -659.51 | -409.64 | -182.02 | -28.03 | 100.76 | 172.51 | Upgrade
|
| EPS Growth | - | - | - | - | -41.59% | 116.50% | Upgrade
|
| Free Cash Flow | -3,123 | -3,572 | -2,119 | 909.33 | -26,428 | -423.33 | Upgrade
|
| Free Cash Flow Per Share | -193.61 | -221.46 | -129.68 | 54.31 | -1568.24 | -34.61 | Upgrade
|
| Gross Margin | 99.98% | 99.98% | 99.98% | 99.98% | 99.99% | 98.39% | Upgrade
|
| Operating Margin | -7.29% | -3.16% | -2.89% | 2.11% | 3.71% | -2.83% | Upgrade
|
| Profit Margin | -11.15% | -6.29% | -2.79% | -0.43% | 2.06% | 4.76% | Upgrade
|
| Free Cash Flow Margin | -3.27% | -3.40% | -1.99% | 0.84% | -32.07% | -0.96% | Upgrade
|
| EBITDA | -5,449 | -1,598 | -1,262 | 3,431 | 3,959 | -208.14 | Upgrade
|
| EBITDA Margin | -5.71% | -1.52% | -1.18% | 3.17% | 4.80% | -0.47% | Upgrade
|
| D&A For EBITDA | 1,505 | 1,723 | 1,816 | 1,151 | 904.7 | 1,045 | Upgrade
|
| EBIT | -6,953 | -3,320 | -3,078 | 2,280 | 3,054 | -1,253 | Upgrade
|
| EBIT Margin | -7.29% | -3.16% | -2.89% | 2.11% | 3.71% | -2.83% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 35.74% | - | Upgrade
|
| Advertising Expenses | - | 1,808 | 1,413 | 2,474 | 4,518 | 5,018 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.