BIFIDO Co., Ltd. (KOSDAQ:238200)
3,195.00
+10.00 (0.31%)
Last updated: Dec 5, 2025, 10:19 AM KST
BIFIDO Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Operating Revenue | 18,647 | 12,350 | 18,634 | 14,579 | 12,117 | 12,381 | Upgrade
|
| Other Revenue | - | -0 | - | - | - | - | Upgrade
|
| Revenue | 18,647 | 12,350 | 18,634 | 14,579 | 12,117 | 12,381 | Upgrade
|
| Revenue Growth (YoY) | 40.89% | -33.72% | 27.82% | 20.32% | -2.13% | -4.86% | Upgrade
|
| Cost of Revenue | 11,714 | 9,065 | 11,211 | 8,717 | 7,982 | 7,907 | Upgrade
|
| Gross Profit | 6,933 | 3,285 | 7,423 | 5,862 | 4,135 | 4,474 | Upgrade
|
| Selling, General & Admin | 5,864 | 5,947 | 5,955 | 3,056 | 3,959 | 3,910 | Upgrade
|
| Research & Development | 522.6 | 1,485 | 1,496 | 1,354 | 999.88 | 985.6 | Upgrade
|
| Amortization of Goodwill & Intangibles | 44.12 | 46.39 | 51.98 | 27.28 | 41.23 | 20.52 | Upgrade
|
| Operating Expenses | 6,726 | 8,252 | 7,767 | 4,599 | 5,152 | 5,070 | Upgrade
|
| Operating Income | 206.94 | -4,968 | -343.65 | 1,263 | -1,017 | -596.05 | Upgrade
|
| Interest Expense | -315.19 | -737.79 | -263.73 | -18.25 | -9.54 | -8.77 | Upgrade
|
| Interest & Investment Income | 662.71 | 1,015 | 946.67 | 649.29 | 288.64 | 100.76 | Upgrade
|
| Currency Exchange Gain (Loss) | 74.08 | 172.37 | -35.57 | 84.78 | 208.1 | -183.56 | Upgrade
|
| Other Non Operating Income (Expenses) | 75.63 | 15.23 | 1,383 | 161.28 | 17.21 | 43.74 | Upgrade
|
| EBT Excluding Unusual Items | 704.16 | -4,503 | 1,687 | 2,140 | -513.04 | -643.88 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,536 | -1,764 | -1,555 | -324.41 | -50.33 | 10.38 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | -0.23 | 7.22 | -0 | 7,162 | -128.07 | Upgrade
|
| Asset Writedown | 0 | -0.71 | - | -7.56 | -57.2 | -315.53 | Upgrade
|
| Other Unusual Items | - | -552.07 | - | - | - | - | Upgrade
|
| Pretax Income | -831.41 | -6,819 | 139.13 | 1,808 | 6,541 | -1,077 | Upgrade
|
| Income Tax Expense | -584.73 | -1,424 | -943.02 | 262.54 | 2,048 | -524.27 | Upgrade
|
| Net Income | -246.68 | -5,395 | 1,082 | 1,546 | 4,493 | -552.83 | Upgrade
|
| Net Income to Common | -246.68 | -5,395 | 1,082 | 1,546 | 4,493 | -552.83 | Upgrade
|
| Net Income Growth | - | - | -29.99% | -65.60% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 0.08% | - | - | 0.31% | 0.90% | -1.20% | Upgrade
|
| EPS (Basic) | -30.12 | -659.57 | 132.29 | 188.96 | 551.00 | -68.40 | Upgrade
|
| EPS (Diluted) | -30.12 | -659.57 | 132.29 | 188.96 | 551.00 | -68.40 | Upgrade
|
| EPS Growth | - | - | -29.99% | -65.71% | - | - | Upgrade
|
| Free Cash Flow | -5,409 | -6,824 | -443.46 | 826.15 | -12,597 | -908.68 | Upgrade
|
| Free Cash Flow Per Share | -660.52 | -834.27 | -54.21 | 101.00 | -1544.73 | -112.43 | Upgrade
|
| Gross Margin | 37.18% | 26.60% | 39.84% | 40.21% | 34.13% | 36.13% | Upgrade
|
| Operating Margin | 1.11% | -40.22% | -1.84% | 8.66% | -8.40% | -4.81% | Upgrade
|
| Profit Margin | -1.32% | -43.69% | 5.81% | 10.60% | 37.09% | -4.46% | Upgrade
|
| Free Cash Flow Margin | -29.01% | -55.26% | -2.38% | 5.67% | -103.97% | -7.34% | Upgrade
|
| EBITDA | 2,170 | -3,036 | 1,529 | 2,992 | 728.11 | 1,124 | Upgrade
|
| EBITDA Margin | 11.63% | -24.58% | 8.21% | 20.53% | 6.01% | 9.08% | Upgrade
|
| D&A For EBITDA | 1,963 | 1,931 | 1,873 | 1,729 | 1,746 | 1,720 | Upgrade
|
| EBIT | 206.94 | -4,968 | -343.65 | 1,263 | -1,017 | -596.05 | Upgrade
|
| EBIT Margin | 1.11% | -40.22% | -1.84% | 8.66% | -8.40% | -4.81% | Upgrade
|
| Effective Tax Rate | - | - | - | 14.52% | 31.30% | - | Upgrade
|
| Advertising Expenses | - | 131.99 | 375.7 | 208.12 | 1,267 | 988.26 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.