DSC Investment Inc. (KOSDAQ:241520)
7,350.00
+310.00 (4.40%)
At close: Dec 5, 2025
DSC Investment Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Interest and Dividend Income | 7,332 | 11,923 | 6,069 | 8,558 | 5,170 | 5,632 | Upgrade
|
| Total Interest Expense | 1,716 | 1,644 | 1,156 | 661.12 | 437.95 | 564.53 | Upgrade
|
| Net Interest Income | 5,616 | 10,279 | 4,913 | 7,897 | 4,732 | 5,067 | Upgrade
|
| Commissions and Fees | 18,424 | 19,072 | 17,008 | 15,318 | 11,013 | 7,792 | Upgrade
|
| Gain (Loss) on Sale of Investments | 9,734 | 7,631 | 10,378 | 9,851 | 14,535 | 24,851 | Upgrade
|
| Other Revenue | -14.5 | -0 | 109.82 | 47.95 | 151.08 | 468.02 | Upgrade
|
| Revenue Before Loan Losses | 33,760 | 36,983 | 32,409 | 33,114 | 30,431 | 38,178 | Upgrade
|
| Revenue | 33,760 | 36,983 | 32,409 | 33,114 | 30,431 | 38,178 | Upgrade
|
| Revenue Growth (YoY) | -10.55% | 14.11% | -2.13% | 8.82% | -20.29% | 121.06% | Upgrade
|
| Salaries & Employee Benefits | 11,969 | 13,314 | 8,377 | 9,393 | 6,829 | 6,595 | Upgrade
|
| Cost of Services Provided | 2,493 | 2,584 | 2,151 | 2,046 | 1,801 | 1,132 | Upgrade
|
| Other Operating Expenses | 45.37 | 50.76 | 30.63 | 137.34 | 26 | 173.4 | Upgrade
|
| Total Operating Expenses | 15,147 | 16,405 | 11,033 | 12,228 | 9,192 | 8,441 | Upgrade
|
| Operating Income | 18,613 | 20,578 | 21,376 | 20,886 | 21,240 | 29,737 | Upgrade
|
| Earnings From Equity Investments | - | 131.44 | 59.85 | 690.77 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 18,698 | 20,204 | 21,497 | 21,426 | 21,206 | 29,754 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6,830 | -5,689 | -3,914 | -2,057 | -4,648 | -871.57 | Upgrade
|
| Pretax Income | 11,869 | 14,515 | 17,601 | 19,362 | 16,557 | 28,882 | Upgrade
|
| Income Tax Expense | 3,642 | 3,942 | 2,994 | 3,206 | 462.1 | 4,911 | Upgrade
|
| Earnings From Continuing Ops. | 8,227 | 10,573 | 14,606 | 16,156 | 16,095 | 23,971 | Upgrade
|
| Minority Interest in Earnings | 117.18 | 176.46 | -6.41 | -360.16 | -109.99 | 86.52 | Upgrade
|
| Net Income | 8,344 | 10,749 | 14,600 | 15,796 | 15,985 | 24,058 | Upgrade
|
| Net Income to Common | 8,344 | 10,749 | 14,600 | 15,796 | 15,985 | 24,058 | Upgrade
|
| Net Income Growth | -40.15% | -26.37% | -7.57% | -1.19% | -33.55% | 186.20% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 27 | 27 | 28 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 27 | 27 | 28 | 28 | 27 | Upgrade
|
| Shares Change (YoY) | -3.15% | -1.38% | -2.33% | -0.21% | 0.56% | 1.71% | Upgrade
|
| EPS (Basic) | 322.42 | 405.09 | 542.60 | 573.37 | 581.55 | 889.58 | Upgrade
|
| EPS (Diluted) | 322.33 | 405.00 | 542.60 | 573.00 | 579.43 | 882.27 | Upgrade
|
| EPS Growth | -38.22% | -25.36% | -5.31% | -1.11% | -34.33% | 183.03% | Upgrade
|
| Free Cash Flow | -12,004 | -4,660 | -1,273 | 12,099 | -10,479 | 7,019 | Upgrade
|
| Free Cash Flow Per Share | -463.85 | -175.61 | -47.30 | 439.18 | -379.56 | 255.69 | Upgrade
|
| Dividend Per Share | 40.000 | 40.000 | - | - | - | - | Upgrade
|
| Operating Margin | 55.13% | 55.64% | 65.96% | 63.07% | 69.80% | 77.89% | Upgrade
|
| Profit Margin | 24.72% | 29.07% | 45.05% | 47.70% | 52.53% | 63.01% | Upgrade
|
| Free Cash Flow Margin | -35.56% | -12.60% | -3.93% | 36.54% | -34.43% | 18.39% | Upgrade
|
| Effective Tax Rate | 30.68% | 27.16% | 17.01% | 16.56% | 2.79% | 17.00% | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.