Mecaro Co., Ltd. (KOSDAQ:241770)
South Korea
· Delayed Price · Currency is KRW 24,000
+350 (1.48%)
At close: Dec 5, 2025
Mecaro Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Operating Revenue | 91,219 | 62,858 | 38,586 | 53,991 | 49,033 | 72,742 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | -0 | - | Upgrade
|
| Revenue | 91,219 | 62,858 | 38,586 | 53,991 | 49,033 | 72,742 | Upgrade
|
| Revenue Growth (YoY) | 74.27% | 62.91% | -28.53% | 10.11% | -32.59% | 0.34% | Upgrade
|
| Cost of Revenue | 45,168 | 34,032 | 24,111 | 32,546 | 28,955 | 47,865 | Upgrade
|
| Gross Profit | 46,051 | 28,826 | 14,474 | 21,445 | 20,077 | 24,877 | Upgrade
|
| Selling, General & Admin | 17,095 | 14,801 | 13,684 | 13,123 | 12,237 | 15,627 | Upgrade
|
| Research & Development | 11,141 | 7,088 | 6,124 | 3,441 | 3,219 | 5,413 | Upgrade
|
| Amortization of Goodwill & Intangibles | 187.48 | 256.66 | 308.1 | 329.82 | 338.17 | 353.8 | Upgrade
|
| Other Operating Expenses | 449.66 | 405.33 | 434.15 | 426.33 | 386.06 | 447.48 | Upgrade
|
| Operating Expenses | 31,037 | 24,708 | 22,098 | 18,892 | 17,429 | 24,689 | Upgrade
|
| Operating Income | 15,014 | 4,118 | -7,623 | 2,554 | 2,648 | 187.6 | Upgrade
|
| Interest Expense | -55.38 | -65.3 | -80.88 | -26.37 | -41.61 | -55.26 | Upgrade
|
| Interest & Investment Income | 1,893 | 2,520 | 4,183 | 522.63 | 331.15 | 496.01 | Upgrade
|
| Earnings From Equity Investments | 2,755 | 2,191 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 743.96 | 1,260 | -49.37 | 461.57 | 660.46 | -411.77 | Upgrade
|
| Other Non Operating Income (Expenses) | 168.33 | 338.4 | 511.32 | 69.5 | 718.88 | 262.27 | Upgrade
|
| EBT Excluding Unusual Items | 20,519 | 10,363 | -3,060 | 3,581 | 4,317 | 478.86 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,375 | -1,313 | 96.05 | -0.23 | 713.36 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 14.91 | 48.3 | -175.46 | -131.68 | 591.22 | 291.07 | Upgrade
|
| Asset Writedown | - | - | -9.31 | -369.13 | - | -3,855 | Upgrade
|
| Pretax Income | 19,159 | 9,099 | -3,148 | 3,080 | 5,621 | -3,085 | Upgrade
|
| Income Tax Expense | 3,816 | 3,033 | -1,006 | 1,353 | -1,280 | 393.92 | Upgrade
|
| Earnings From Continuing Operations | 15,343 | 6,066 | -2,143 | 1,727 | 6,902 | -3,479 | Upgrade
|
| Earnings From Discontinued Operations | 225.67 | -550.51 | -213.94 | 41,967 | 822.67 | - | Upgrade
|
| Net Income to Company | 15,569 | 5,515 | -2,357 | 43,694 | 7,724 | -3,479 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 249.1 | 1,838 | Upgrade
|
| Net Income | 15,569 | 5,515 | -2,357 | 43,694 | 7,973 | -1,641 | Upgrade
|
| Net Income to Common | 15,569 | 5,515 | -2,357 | 43,694 | 7,973 | -1,641 | Upgrade
|
| Net Income Growth | 1291.62% | - | - | 448.00% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 0.21% | 0.11% | 0.25% | 0.15% | 0.27% | -2.12% | Upgrade
|
| EPS (Basic) | 1578.98 | 560.10 | -239.58 | 4452.87 | 816.05 | -167.89 | Upgrade
|
| EPS (Diluted) | 1578.97 | 560.09 | -239.75 | 4452.87 | 813.96 | -168.00 | Upgrade
|
| EPS Growth | 1291.98% | - | - | 447.06% | - | - | Upgrade
|
| Free Cash Flow | -5,363 | -12,151 | -44,140 | -16,655 | -9,722 | -6,166 | Upgrade
|
| Free Cash Flow Per Share | -543.96 | -1233.94 | -4487.26 | -1697.31 | -992.22 | -631.05 | Upgrade
|
| Dividend Per Share | 150.000 | 150.000 | - | - | - | - | Upgrade
|
| Gross Margin | 50.48% | 45.86% | 37.51% | 39.72% | 40.95% | 34.20% | Upgrade
|
| Operating Margin | 16.46% | 6.55% | -19.76% | 4.73% | 5.40% | 0.26% | Upgrade
|
| Profit Margin | 17.07% | 8.77% | -6.11% | 80.93% | 16.26% | -2.25% | Upgrade
|
| Free Cash Flow Margin | -5.88% | -19.33% | -114.39% | -30.85% | -19.83% | -8.48% | Upgrade
|
| EBITDA | 25,293 | 13,541 | 29.51 | 12,563 | 12,707 | 9,467 | Upgrade
|
| EBITDA Margin | 27.73% | 21.54% | 0.08% | 23.27% | 25.91% | 13.01% | Upgrade
|
| D&A For EBITDA | 10,279 | 9,423 | 7,653 | 10,009 | 10,059 | 9,280 | Upgrade
|
| EBIT | 15,014 | 4,118 | -7,623 | 2,554 | 2,648 | 187.6 | Upgrade
|
| EBIT Margin | 16.46% | 6.55% | -19.76% | 4.73% | 5.40% | 0.26% | Upgrade
|
| Effective Tax Rate | 19.92% | 33.33% | - | 43.93% | - | - | Upgrade
|
| Advertising Expenses | - | 123.62 | 78.66 | 94 | 14.96 | 50.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.