ASTORY Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	63,084	72,030	125,774	235,324	280,486	355,491
Market Cap Growth	-5.21%	-42.73%	-46.55%	-16.10%	-21.10%	-
Enterprise Value	58,227	54,039	111,123	209,331	252,248	-
Last Close Price	7000.00	7760.00	13550.00	25350.00	30050.00	38150.00
PE Ratio	-	-	25.60	57.59	16.47	-
PS Ratio	6.77	4.87	2.21	3.28	4.76	16.09
PB Ratio	1.21	1.28	2.02	4.02	5.88	11.57
P/TBV Ratio	1.22	1.28	2.02	4.02	5.89	11.58
P/FCF Ratio	-	3.38	-	8.40	-	55.62
P/OCF Ratio	-	3.38	-	8.22	-	55.54
EV/Sales Ratio	6.25	3.65	1.95	2.92	4.29	-
EV/EBITDA Ratio	-	-	14.39	27.88	35.07	-
EV/EBIT Ratio	-	-	15.89	30.16	37.14	-
EV/FCF Ratio	-18.85	2.53	-	7.47	-	-
Debt / Equity Ratio	0.02	0.11	0.21	0.25	0.22	0.01
Debt / EBITDA Ratio	-	-	1.73	1.97	1.45	-
Debt / FCF Ratio	-	0.28	-	0.53	-	0.04
Asset Turnover	0.13	0.18	0.58	0.72	0.77	-
Inventory Turnover	1.11	1.36	4.04	3.62	2.81	-
Quick Ratio	0.60	1.54	0.81	1.90	0.90	1.46
Current Ratio	2.61	2.72	1.86	2.30	2.00	1.93
Return on Equity (ROE)	-12.09%	-8.11%	8.13%	7.69%	43.43%	-
Return on Assets (ROA)	-5.89%	-2.62%	4.44%	4.36%	5.55%	-
Return on Capital (ROIC)	-6.87%	-3.17%	5.87%	6.60%	9.53%	-
Return on Capital Employed (ROCE)	-12.80%	-6.10%	11.00%	10.50%	11.70%	-2.80%
Earnings Yield	-10.88%	-6.69%	3.91%	1.74%	6.07%	-2.08%
FCF Yield	-4.90%	29.61%	-4.84%	11.90%	-11.80%	1.80%
Buyback Yield / Dilution	2.46%	0.25%	-0.04%	8.39%	-9.33%	-

Source: S&P Capital IQ. Standard template. Financial Sources.