T.S. Investment Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2018
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2018
Market Capitalization	75,883	37,288	57,237	64,945	104,650	87,325	Upgrade
Market Cap Growth	101.30%	-34.85%	-11.87%	-37.94%	19.84%	51.55%	Upgrade
PE Ratio	36.19	-	5.54	7.99	10.54	11.30	Upgrade
PS Ratio	4.20	2.16	2.25	2.49	4.86	5.78	Upgrade
PB Ratio	0.86	0.43	0.64	0.88	1.63	1.95	Upgrade
P/FCF Ratio	-	9.46	5.34	6.53	-	23.54	Upgrade
P/OCF Ratio	25.89	9.46	5.28	6.53	-	23.50	Upgrade
Debt / Equity Ratio	0.23	0.01	0.09	0.17	0.32	0.11	Upgrade
Debt / FCF Ratio	7.03	0.25	0.77	1.25	-	1.34	Upgrade
Net Debt / Equity Ratio	-0.03	-0.08	-0.07	0.10	0.08	-0.16	Upgrade
Net Debt / FCF Ratio	-0.99	-1.84	-0.59	0.74	-2.93	-1.88	Upgrade
Quick Ratio	2.48	6.31	2.22	1.66	1.66	2.56	Upgrade
Current Ratio	2.49	6.32	2.22	1.67	1.66	2.56	Upgrade
Asset Turnover	0.17	0.17	0.25	0.27	0.28	0.29	Upgrade
Return on Equity (ROE)	2.93%	-2.73%	14.65%	12.28%	18.60%	19.81%	Upgrade
Return on Assets (ROA)	2.41%	-2.37%	11.53%	8.61%	13.02%	14.97%	Upgrade
Return on Invested Capital (ROIC)	6.54%	9.34%	15.55%	14.31%	15.71%	17.31%	Upgrade
Earnings Yield	2.58%	-6.54%	18.04%	12.51%	9.49%	8.85%	Upgrade
FCF Yield	-	10.58%	18.73%	15.32%	-1.66%	4.25%	Upgrade
Dividend Yield	0.53%	1.11%	0.73%	0.62%	0.97%	0.72%	Upgrade
Payout Ratio	20.87%	-	3.78%	4.81%	6.12%	7.25%	Upgrade
Buyback Yield / Dilution	-13.21%	4.77%	-8.92%	7.01%	-12.67%	5.21%	Upgrade
Total Shareholder Return	-12.67%	5.87%	-8.20%	7.63%	-11.70%	5.93%	Upgrade

Source: S&P Capital IQ. Financial Services template. Financial Sources.