EcoPro BM Co., Ltd. (KOSDAQ:247540)
South Korea
· Delayed Price · Currency is KRW 159,700
+1,800 (1.14%)
At close: Dec 5, 2025
EcoPro BM Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Operating Revenue | 2,499,491 | 2,766,838 | 6,900,868 | 5,357,607 | 1,485,629 | 854,749 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 2,499,491 | 2,766,838 | 6,900,868 | 5,357,607 | 1,485,629 | 854,749 | Upgrade
|
| Revenue Growth (YoY) | -28.22% | -59.91% | 28.80% | 260.63% | 73.81% | 38.74% | Upgrade
|
| Cost of Revenue | 2,273,023 | 2,671,991 | 6,607,475 | 4,841,443 | 1,295,495 | 749,175 | Upgrade
|
| Gross Profit | 226,468 | 94,847 | 293,393 | 516,164 | 190,134 | 105,573 | Upgrade
|
| Selling, General & Admin | 84,255 | 83,683 | 84,377 | 81,471 | 40,181 | 23,116 | Upgrade
|
| Research & Development | 38,866 | 40,040 | 48,841 | 50,918 | 33,211 | 26,241 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,354 | 1,389 | 1,260 | 840.75 | 332.45 | 220.55 | Upgrade
|
| Operating Expenses | 128,172 | 128,957 | 137,363 | 135,488 | 75,102 | 50,804 | Upgrade
|
| Operating Income | 98,296 | -34,109 | 156,030 | 380,677 | 115,031 | 54,769 | Upgrade
|
| Interest Expense | -71,881 | -86,232 | -69,657 | -22,429 | -4,492 | -4,259 | Upgrade
|
| Interest & Investment Income | 16,896 | 17,881 | 12,019 | 3,396 | 321.86 | 179.59 | Upgrade
|
| Earnings From Equity Investments | - | - | -4,313 | -44.59 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -7,315 | 713.94 | 7,579 | -3,507 | 4,209 | -3,490 | Upgrade
|
| Other Non Operating Income (Expenses) | 15,262 | 9,417 | -17,086 | -14,093 | 100.55 | 547.52 | Upgrade
|
| EBT Excluding Unusual Items | 51,258 | -92,330 | 84,572 | 343,999 | 115,171 | 47,748 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,839 | 2,132 | 1,316 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -725.69 | -2,776 | -8,187 | -12,348 | -683.74 | -129.78 | Upgrade
|
| Asset Writedown | -953.42 | - | - | -9,117 | -61.57 | - | Upgrade
|
| Pretax Income | 51,418 | -92,974 | 77,700 | 322,534 | 114,425 | 47,618 | Upgrade
|
| Income Tax Expense | -10,985 | -34,465 | 23,014 | 49,880 | 16,636 | 959.53 | Upgrade
|
| Earnings From Continuing Operations | 62,403 | -58,509 | 54,686 | 272,654 | 97,790 | 46,658 | Upgrade
|
| Minority Interest in Earnings | -59,292 | -38,003 | -63,421 | -40,309 | 3,046 | 254.94 | Upgrade
|
| Net Income | 3,111 | -96,512 | -8,735 | 232,345 | 100,836 | 46,913 | Upgrade
|
| Net Income to Common | 3,111 | -96,512 | -8,735 | 232,345 | 100,836 | 46,913 | Upgrade
|
| Net Income Growth | - | - | - | 130.42% | 114.94% | 36.05% | Upgrade
|
| Shares Outstanding (Basic) | 98 | 98 | 98 | 95 | 86 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 98 | 98 | 98 | 95 | 91 | 91 | Upgrade
|
| Shares Change (YoY) | 0.07% | 0.01% | 3.18% | 3.84% | 0.57% | 3.74% | Upgrade
|
| EPS (Basic) | 31.83 | -988.10 | -89.44 | 2454.86 | 1166.54 | 564.07 | Upgrade
|
| EPS (Diluted) | 31.83 | -988.10 | -89.44 | 2454.86 | 1106.25 | 517.75 | Upgrade
|
| EPS Growth | - | - | - | 121.91% | 113.66% | 30.18% | Upgrade
|
| Free Cash Flow | -497,460 | -353,645 | -735,548 | -696,578 | -336,853 | 26,639 | Upgrade
|
| Free Cash Flow Per Share | -5090.37 | -3620.68 | -7531.84 | -7359.76 | -3695.53 | 293.93 | Upgrade
|
| Dividend Per Share | - | - | - | 450.000 | 230.000 | 112.500 | Upgrade
|
| Dividend Growth | - | - | - | 95.65% | 104.44% | 200.00% | Upgrade
|
| Gross Margin | 9.06% | 3.43% | 4.25% | 9.63% | 12.80% | 12.35% | Upgrade
|
| Operating Margin | 3.93% | -1.23% | 2.26% | 7.11% | 7.74% | 6.41% | Upgrade
|
| Profit Margin | 0.12% | -3.49% | -0.13% | 4.34% | 6.79% | 5.49% | Upgrade
|
| Free Cash Flow Margin | -19.90% | -12.78% | -10.66% | -13.00% | -22.67% | 3.12% | Upgrade
|
| EBITDA | 220,666 | 75,539 | 248,715 | 445,476 | 158,424 | 91,649 | Upgrade
|
| EBITDA Margin | 8.83% | 2.73% | 3.60% | 8.31% | 10.66% | 10.72% | Upgrade
|
| D&A For EBITDA | 122,371 | 109,648 | 92,685 | 64,799 | 43,393 | 36,880 | Upgrade
|
| EBIT | 98,296 | -34,109 | 156,030 | 380,677 | 115,031 | 54,769 | Upgrade
|
| EBIT Margin | 3.93% | -1.23% | 2.26% | 7.11% | 7.74% | 6.41% | Upgrade
|
| Effective Tax Rate | - | - | 29.62% | 15.47% | 14.54% | 2.02% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.