YeSUN Tech Co.,Ltd. (KOSDAQ:250930)
522.00
-1.00 (-0.19%)
At close: Dec 5, 2025
YeSUN Tech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 36,416 | 43,613 | 44,116 | 53,168 | 65,923 | 57,337 | Upgrade
|
| Other Revenue | 0 | - | -0 | - | -0 | - | Upgrade
|
| Revenue | 36,416 | 43,613 | 44,116 | 53,168 | 65,923 | 57,337 | Upgrade
|
| Revenue Growth (YoY) | -22.00% | -1.14% | -17.03% | -19.35% | 14.98% | -2.71% | Upgrade
|
| Cost of Revenue | 29,676 | 36,243 | 40,343 | 48,734 | 55,424 | 42,152 | Upgrade
|
| Gross Profit | 6,740 | 7,370 | 3,773 | 4,434 | 10,499 | 15,185 | Upgrade
|
| Selling, General & Admin | 7,824 | 9,402 | 10,967 | 10,428 | 10,923 | 9,214 | Upgrade
|
| Research & Development | 638.78 | 710.72 | 836.32 | 1,443 | 739.46 | 413.03 | Upgrade
|
| Amortization of Goodwill & Intangibles | 8.19 | 37.11 | 45.86 | 45.52 | 85.55 | 75.89 | Upgrade
|
| Operating Expenses | 8,747 | 10,610 | 12,572 | 12,427 | 12,089 | 11,569 | Upgrade
|
| Operating Income | -2,007 | -3,240 | -8,799 | -7,994 | -1,590 | 3,616 | Upgrade
|
| Interest Expense | -1,545 | -1,293 | -1,004 | -717.35 | -378.67 | -360.12 | Upgrade
|
| Interest & Investment Income | 16.16 | 11.03 | 40.49 | 32.7 | 9.76 | 29.79 | Upgrade
|
| Currency Exchange Gain (Loss) | 493.03 | 1,389 | -30.6 | -27.92 | 2,014 | 104.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 531.31 | 2.32 | -69.01 | 219.98 | 97.87 | -212.64 | Upgrade
|
| EBT Excluding Unusual Items | -2,512 | -3,130 | -9,863 | -8,486 | 152.61 | 3,177 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.88 | 13.87 | 13.96 | 5.42 | 13.64 | 10.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | 54.22 | -5.49 | 1.65 | -141.34 | 2,306 | -7.22 | Upgrade
|
| Asset Writedown | -2,621 | -2,601 | - | -1,327 | -0.07 | -5.04 | Upgrade
|
| Pretax Income | -5,068 | -5,722 | -9,847 | -9,949 | 2,472 | 3,175 | Upgrade
|
| Income Tax Expense | 71.42 | 246.33 | 361.29 | -832.25 | 38.63 | 1,488 | Upgrade
|
| Earnings From Continuing Operations | -5,139 | -5,969 | -10,208 | -9,117 | 2,434 | 1,688 | Upgrade
|
| Minority Interest in Earnings | 0.56 | 0.48 | 0.17 | 0.17 | 0.77 | 0.5 | Upgrade
|
| Net Income | -5,139 | -5,968 | -10,208 | -9,117 | 2,434 | 1,688 | Upgrade
|
| Net Income to Common | -5,139 | -5,968 | -10,208 | -9,117 | 2,434 | 1,688 | Upgrade
|
| Net Income Growth | - | - | - | - | 44.18% | - | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 | 33 | Upgrade
|
| Shares Change (YoY) | 0.87% | -0.21% | -0.40% | - | -0.25% | 26.82% | Upgrade
|
| EPS (Basic) | -156.21 | -182.62 | -311.69 | -277.26 | 74.04 | 51.22 | Upgrade
|
| EPS (Diluted) | -156.21 | -182.62 | -311.69 | -277.26 | 74.04 | 51.22 | Upgrade
|
| EPS Growth | - | - | - | - | 44.54% | - | Upgrade
|
| Free Cash Flow | -1,761 | -1,290 | 289.35 | 1,365 | -5,880 | -21,111 | Upgrade
|
| Free Cash Flow Per Share | -53.55 | -39.48 | 8.84 | 41.52 | -178.82 | -640.42 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 30.000 | Upgrade
|
| Gross Margin | 18.51% | 16.90% | 8.55% | 8.34% | 15.93% | 26.48% | Upgrade
|
| Operating Margin | -5.51% | -7.43% | -19.95% | -15.04% | -2.41% | 6.31% | Upgrade
|
| Profit Margin | -14.11% | -13.68% | -23.14% | -17.15% | 3.69% | 2.94% | Upgrade
|
| Free Cash Flow Margin | -4.84% | -2.96% | 0.66% | 2.57% | -8.92% | -36.82% | Upgrade
|
| EBITDA | 845.01 | -195.29 | -5,634 | -4,650 | 878.88 | 5,601 | Upgrade
|
| EBITDA Margin | 2.32% | -0.45% | -12.77% | -8.74% | 1.33% | 9.77% | Upgrade
|
| D&A For EBITDA | 2,852 | 3,045 | 3,166 | 3,344 | 2,469 | 1,986 | Upgrade
|
| EBIT | -2,007 | -3,240 | -8,799 | -7,994 | -1,590 | 3,616 | Upgrade
|
| EBIT Margin | -5.51% | -7.43% | -19.95% | -15.04% | -2.41% | 6.31% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 1.56% | 46.84% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.