BIO-FD&C Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2016
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2016
Market Capitalization	143,740	120,175	122,783	147,827	-	-	Upgrade
Market Cap Growth	6.85%	-2.13%	-16.94%	-	-	-	Upgrade
Enterprise Value	92,903	77,523	84,326	109,227	-	-	Upgrade
Last Close Price	16530.00	13820.00	14120.00	17000.00	-	-	Upgrade
PE Ratio	19.89	26.70	21.98	34.10	-	-	Upgrade
PS Ratio	7.64	7.48	7.88	9.32	-	-	Upgrade
PB Ratio	2.10	1.90	2.10	2.79	-	-	Upgrade
P/TBV Ratio	2.11	1.91	2.11	2.80	-	-	Upgrade
P/FCF Ratio	21.31	25.15	30.26	27.27	-	-	Upgrade
P/OCF Ratio	18.70	19.91	20.31	26.53	-	-	Upgrade
EV/Sales Ratio	4.94	4.83	5.41	6.89	-	-	Upgrade
EV/EBITDA Ratio	11.83	12.78	13.78	18.42	-	-	Upgrade
EV/EBIT Ratio	14.14	15.98	16.75	22.38	-	-	Upgrade
EV/FCF Ratio	13.77	16.22	20.78	20.15	-	-	Upgrade
Debt / Equity Ratio	0.01	0.02	0.02	0.06	0.24	0.26	Upgrade
Debt / EBITDA Ratio	0.04	0.22	0.20	0.58	1.02	0.92	Upgrade
Debt / FCF Ratio	0.05	0.28	0.30	0.63	-	13.38	Upgrade
Asset Turnover	0.27	0.25	0.26	0.39	0.59	0.53	Upgrade
Inventory Turnover	2.61	2.53	2.49	2.88	3.42	2.66	Upgrade
Quick Ratio	15.18	12.03	10.47	6.97	1.11	1.87	Upgrade
Current Ratio	16.08	12.78	11.18	7.51	1.36	2.29	Upgrade
Return on Equity (ROE)	10.91%	7.39%	10.01%	12.59%	20.54%	21.99%	Upgrade
Return on Assets (ROA)	5.96%	4.66%	5.16%	7.43%	9.64%	11.11%	Upgrade
Return on Capital (ROIC)	6.25%	4.88%	5.41%	8.02%	11.08%	12.61%	Upgrade
Return on Capital Employed (ROCE)	9.60%	7.70%	8.60%	9.20%	19.30%	20.60%	Upgrade
Earnings Yield	4.93%	3.74%	4.55%	2.93%	-	-	Upgrade
FCF Yield	4.69%	3.98%	3.30%	3.67%	-	-	Upgrade
Buyback Yield / Dilution	0.04%	-0.02%	3.23%	-19.10%	-0.39%	-0.11%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.