SEMCNS Co., Ltd. (KOSDAQ:252990)
South Korea
· Delayed Price · Currency is KRW 7,250.00
+40.00 (0.55%)
At close: Dec 5, 2025
SEMCNS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Operating Revenue | 68,443 | 53,316 | 30,935 | 50,119 | 47,572 | 35,942 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 68,443 | 53,316 | 30,935 | 50,119 | 47,572 | 35,942 | Upgrade
|
| Revenue Growth (YoY) | 41.70% | 72.35% | -38.28% | 5.35% | 32.36% | 71.27% | Upgrade
|
| Cost of Revenue | 38,670 | 33,517 | 19,249 | 21,153 | 24,503 | 21,885 | Upgrade
|
| Gross Profit | 29,772 | 19,799 | 11,686 | 28,966 | 23,069 | 14,057 | Upgrade
|
| Selling, General & Admin | 9,064 | 7,654 | 5,152 | 5,808 | 4,657 | 2,709 | Upgrade
|
| Research & Development | 10,673 | 6,343 | 8,889 | 7,820 | 4,401 | 3,128 | Upgrade
|
| Amortization of Goodwill & Intangibles | 245.37 | 269.27 | 278.18 | 247.69 | 264.33 | 277.26 | Upgrade
|
| Operating Expenses | 20,995 | 14,598 | 14,598 | 14,067 | 9,442 | 6,251 | Upgrade
|
| Operating Income | 8,777 | 5,201 | -2,912 | 14,899 | 13,627 | 7,806 | Upgrade
|
| Interest Expense | -2,395 | -1,770 | -909.58 | -1,040 | -357.67 | -490.24 | Upgrade
|
| Interest & Investment Income | 1,630 | 1,602 | 2,756 | 2,217 | 308.65 | 36.22 | Upgrade
|
| Currency Exchange Gain (Loss) | -81.83 | -36.06 | 15.7 | 39.29 | -5.7 | -14.74 | Upgrade
|
| Other Non Operating Income (Expenses) | 69.9 | 40.85 | 115.98 | 1,469 | -92.23 | 31.39 | Upgrade
|
| EBT Excluding Unusual Items | 8,000 | 5,037 | -934.14 | 17,584 | 13,480 | 7,369 | Upgrade
|
| Gain (Loss) on Sale of Assets | -9.72 | 10.87 | 0.05 | -292.39 | - | - | Upgrade
|
| Pretax Income | 7,991 | 5,048 | -934.09 | 17,292 | 13,480 | 7,369 | Upgrade
|
| Income Tax Expense | 340.37 | 1,730 | 376.27 | 2,154 | 1,569 | 1,334 | Upgrade
|
| Net Income | 7,650 | 3,318 | -1,310 | 15,138 | 11,911 | 6,035 | Upgrade
|
| Net Income to Common | 7,650 | 3,318 | -1,310 | 15,138 | 11,911 | 6,035 | Upgrade
|
| Net Income Growth | 131.56% | - | - | 27.09% | 97.37% | 985.53% | Upgrade
|
| Shares Outstanding (Basic) | 57 | 55 | 49 | 49 | 45 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 57 | 55 | 49 | 56 | 46 | 39 | Upgrade
|
| Shares Change (YoY) | 5.69% | 13.30% | -14.08% | 23.30% | 18.43% | -2.58% | Upgrade
|
| EPS (Basic) | 133.86 | 60.35 | -27.00 | 309.00 | 262.00 | 156.00 | Upgrade
|
| EPS (Diluted) | 133.86 | 60.35 | -27.00 | 268.00 | 260.00 | 156.00 | Upgrade
|
| EPS Growth | 119.09% | - | - | 3.08% | 66.67% | 1014.29% | Upgrade
|
| Free Cash Flow | 2,847 | -16,876 | -75,054 | 2,876 | -4,122 | 10,646 | Upgrade
|
| Free Cash Flow Per Share | 49.82 | -306.93 | -1546.49 | 50.92 | -89.98 | 275.21 | Upgrade
|
| Gross Margin | 43.50% | 37.13% | 37.78% | 57.79% | 48.49% | 39.11% | Upgrade
|
| Operating Margin | 12.82% | 9.75% | -9.41% | 29.73% | 28.64% | 21.72% | Upgrade
|
| Profit Margin | 11.18% | 6.22% | -4.24% | 30.20% | 25.04% | 16.79% | Upgrade
|
| Free Cash Flow Margin | 4.16% | -31.65% | -242.62% | 5.74% | -8.67% | 29.62% | Upgrade
|
| EBITDA | 15,227 | 10,975 | 206.55 | 17,148 | 16,432 | 11,207 | Upgrade
|
| EBITDA Margin | 22.25% | 20.59% | 0.67% | 34.22% | 34.54% | 31.18% | Upgrade
|
| D&A For EBITDA | 6,450 | 5,774 | 3,119 | 2,249 | 2,805 | 3,400 | Upgrade
|
| EBIT | 8,777 | 5,201 | -2,912 | 14,899 | 13,627 | 7,806 | Upgrade
|
| EBIT Margin | 12.82% | 9.75% | -9.41% | 29.73% | 28.64% | 21.72% | Upgrade
|
| Effective Tax Rate | 4.26% | 34.27% | - | 12.46% | 11.64% | 18.11% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.