Rainbow Robotics Co.,Ltd. (KOSDAQ:277810)
South Korea
· Delayed Price · Currency is KRW 438,500
-34,000 (-7.20%)
At close: Dec 5, 2025
Rainbow Robotics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Other Revenue | 0 | - | - | - | -0 | 0 | Upgrade
|
| Revenue | 30,754 | 19,347 | 15,258 | 13,615 | 8,970 | 5,427 | Upgrade
|
| Revenue Growth (YoY) | 113.14% | 26.80% | 12.06% | 51.80% | 65.28% | 220.37% | Upgrade
|
| Cost of Revenue | 20,813 | 13,031 | 7,983 | 6,498 | 4,444 | 2,610 | Upgrade
|
| Gross Profit | 9,941 | 6,315 | 7,275 | 7,117 | 4,526 | 2,817 | Upgrade
|
| Selling, General & Admin | 6,119 | 5,585 | 49,650 | 3,654 | 3,525 | 2,660 | Upgrade
|
| Research & Development | 4,466 | 2,411 | 1,507 | 1,875 | 1,811 | 1,300 | Upgrade
|
| Amortization of Goodwill & Intangibles | 75.44 | 53.63 | 52.97 | 36.71 | 26.34 | 14.29 | Upgrade
|
| Operating Expenses | 13,081 | 9,294 | 51,865 | 5,816 | 5,556 | 4,165 | Upgrade
|
| Operating Income | -3,139 | -2,979 | -44,590 | 1,301 | -1,031 | -1,349 | Upgrade
|
| Interest Expense | -14.13 | -11.9 | -306.7 | -1,315 | -224.46 | -9.22 | Upgrade
|
| Interest & Investment Income | 2,618 | 3,226 | 3,657 | 1,119 | 123.22 | 7.79 | Upgrade
|
| Currency Exchange Gain (Loss) | 667.94 | 839.33 | 38.16 | 110.77 | 69.61 | -33.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 522.43 | -39.31 | 40,061 | 1,733 | -6,834 | -45.01 | Upgrade
|
| EBT Excluding Unusual Items | 654.46 | 1,035 | -1,140 | 2,948 | -7,897 | -1,429 | Upgrade
|
| Gain (Loss) on Sale of Investments | 122 | 322.65 | 16.87 | 119.41 | 51.42 | 22.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.08 | 2.14 | 43.27 | 1.3 | 0.24 | -0.48 | Upgrade
|
| Asset Writedown | - | - | -6.28 | - | - | - | Upgrade
|
| Pretax Income | 783.55 | 1,360 | -1,086 | 3,069 | -7,845 | -1,407 | Upgrade
|
| Income Tax Expense | -1,161 | -775.86 | -243.48 | -2,706 | - | - | Upgrade
|
| Earnings From Continuing Operations | 1,944 | 2,135 | -842.68 | 5,774 | -7,845 | -1,407 | Upgrade
|
| Minority Interest in Earnings | - | - | -51.89 | 1.62 | 1.57 | 0.65 | Upgrade
|
| Net Income | 1,944 | 2,135 | -894.56 | 5,776 | -7,843 | -1,406 | Upgrade
|
| Net Income to Common | 1,944 | 2,135 | -894.56 | 5,776 | -7,843 | -1,406 | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 16 | 16 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 17 | 16 | 13 | Upgrade
|
| Shares Change (YoY) | 0.03% | 1.23% | 9.79% | 10.55% | 22.82% | - | Upgrade
|
| EPS (Basic) | 100.21 | 110.07 | -46.68 | 356.13 | -496.76 | -109.38 | Upgrade
|
| EPS (Diluted) | 100.00 | 110.00 | -47.00 | 316.19 | -497.00 | -109.38 | Upgrade
|
| Free Cash Flow | -18,267 | -13,573 | -3,695 | 338.9 | -3,146 | -1,566 | Upgrade
|
| Free Cash Flow Per Share | -941.62 | -699.64 | -192.80 | 19.41 | -199.28 | -121.85 | Upgrade
|
| Gross Margin | 32.32% | 32.64% | 47.68% | 52.27% | 50.46% | 51.90% | Upgrade
|
| Operating Margin | -10.21% | -15.40% | -292.24% | 9.55% | -11.49% | -24.85% | Upgrade
|
| Profit Margin | 6.32% | 11.04% | -5.86% | 42.42% | -87.44% | -25.91% | Upgrade
|
| Free Cash Flow Margin | -59.40% | -70.16% | -24.22% | 2.49% | -35.08% | -28.86% | Upgrade
|
| EBITDA | -2,071 | -2,069 | -43,786 | 2,049 | -455.76 | -861.23 | Upgrade
|
| EBITDA Margin | -6.73% | -10.69% | -286.97% | 15.05% | -5.08% | -15.87% | Upgrade
|
| D&A For EBITDA | 1,069 | 910.4 | 803.7 | 748.34 | 574.95 | 487.58 | Upgrade
|
| EBIT | -3,139 | -2,979 | -44,590 | 1,301 | -1,031 | -1,349 | Upgrade
|
| EBIT Margin | -10.21% | -15.40% | -292.24% | 9.55% | -11.49% | -24.85% | Upgrade
|
| Advertising Expenses | - | 767.69 | 305.38 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.