Kumyang Green Power Co., Ltd. (KOSDAQ:282720)
South Korea
· Delayed Price · Currency is KRW 12,400
+460 (3.85%)
At close: Dec 5, 2025
Kumyang Green Power Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Other Revenue | - | 0 | - | - | -0 | - |
| Revenue | 231,885 | 243,170 | 238,858 | 230,598 | 173,022 | 149,193 |
| Revenue Growth (YoY) | -12.89% | 1.80% | 3.58% | 33.28% | 15.97% | - |
| Cost of Revenue | 223,558 | 246,949 | 220,300 | 211,083 | 153,392 | 136,862 |
| Gross Profit | 8,328 | -3,780 | 18,557 | 19,516 | 19,630 | 12,331 |
| Selling, General & Admin | 11,823 | 11,623 | 10,312 | 7,180 | 6,746 | 5,795 |
| Research & Development | 579.32 | 610.4 | 625.95 | 473.32 | 491.78 | 676.12 |
| Amortization of Goodwill & Intangibles | 230.86 | 33.1 | - | 3.48 | 3.8 | 3.8 |
| Other Operating Expenses | 378.97 | 317.72 | 401.43 | 422.47 | 320.3 | 279.87 |
| Operating Expenses | 14,114 | 13,349 | 12,505 | 10,534 | 7,917 | 7,689 |
| Operating Income | -5,787 | -17,128 | 6,052 | 8,981 | 11,713 | 4,642 |
| Interest Expense | -1,256 | -1,252 | -1,046 | -881.81 | -1,522 | -1,679 |
| Interest & Investment Income | 590.85 | 351.97 | 45.35 | 53.21 | 85.36 | 44.33 |
| Earnings From Equity Investments | 3,628 | 2,146 | 10,633 | -133.81 | 44.28 | 77.11 |
| Currency Exchange Gain (Loss) | 238.9 | 345.5 | 205.3 | 374.26 | 413.68 | -840.13 |
| Other Non Operating Income (Expenses) | 2,408 | 760.35 | -159.09 | 233.28 | 335.27 | -142.23 |
| EBT Excluding Unusual Items | -176.88 | -14,776 | 15,730 | 8,627 | 11,070 | 2,102 |
| Gain (Loss) on Sale of Investments | 59.47 | 59.87 | 31.51 | 59.45 | 16.27 | 938.36 |
| Gain (Loss) on Sale of Assets | -16.07 | -16.73 | -193.54 | -10.36 | -3.43 | 28.77 |
| Asset Writedown | 5.58 | -0.27 | - | -0.06 | - | - |
| Pretax Income | -127.9 | -14,733 | 15,568 | 8,676 | 11,082 | 3,069 |
| Income Tax Expense | -2,531 | -3,571 | -3,932 | 1,125 | 2,646 | 1,133 |
| Earnings From Continuing Operations | 2,403 | -11,162 | 19,501 | 7,550 | 8,436 | 1,936 |
| Minority Interest in Earnings | 3.94 | 4.24 | -0.04 | - | - | - |
| Net Income | 2,407 | -11,157 | 19,501 | 7,550 | 8,436 | 1,936 |
| Net Income to Common | 2,407 | -11,157 | 19,501 | 7,550 | 8,436 | 1,936 |
| Net Income Growth | - | - | 158.29% | -10.50% | 335.66% | - |
| Shares Outstanding (Basic) | 12 | 12 | 12 | 9 | 9 | 7 |
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 9 | 9 | 8 |
| Shares Change (YoY) | -0.13% | 4.87% | 23.69% | 8.71% | 12.25% | - |
| EPS (Basic) | 200.00 | -924.63 | 1694.72 | 841.79 | 985.77 | 265.00 |
| EPS (Diluted) | 199.63 | -925.00 | 1694.72 | 783.89 | 985.77 | 254.00 |
| EPS Growth | - | - | 116.19% | -20.48% | 288.10% | - |
| Free Cash Flow | 21,816 | 383.28 | -3,636 | 4,310 | -634.86 | -1,269 |
| Free Cash Flow Per Share | 1812.62 | 31.76 | -315.95 | 463.32 | -74.18 | -166.51 |
| Dividend Per Share | - | - | 300.000 | - | - | - |
| Gross Margin | 3.59% | -1.55% | 7.77% | 8.46% | 11.34% | 8.27% |
| Operating Margin | -2.50% | -7.04% | 2.53% | 3.90% | 6.77% | 3.11% |
| Profit Margin | 1.04% | -4.59% | 8.16% | 3.27% | 4.88% | 1.30% |
| Free Cash Flow Margin | 9.41% | 0.16% | -1.52% | 1.87% | -0.37% | -0.85% |
| EBITDA | -3,047 | -14,731 | 7,994 | 10,397 | 12,981 | 6,083 |
| EBITDA Margin | -1.31% | -6.06% | 3.35% | 4.51% | 7.50% | 4.08% |
| D&A For EBITDA | 2,739 | 2,398 | 1,942 | 1,416 | 1,267 | 1,441 |
| EBIT | -5,787 | -17,128 | 6,052 | 8,981 | 11,713 | 4,642 |
| EBIT Margin | -2.50% | -7.04% | 2.53% | 3.90% | 6.77% | 3.11% |
| Effective Tax Rate | - | - | - | 12.97% | 23.88% | 36.91% |
| Advertising Expenses | - | 325.19 | 281.71 | 181.82 | 324.04 | 521.07 |
Source: S&P Capital IQ. Standard template. Financial Sources.