NOVATECH Co., Ltd. (KOSDAQ:285490)
South Korea
· Delayed Price · Currency is KRW 20,600
+100 (0.49%)
At close: Dec 5, 2025
NOVATECH Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 57,527 | 65,812 | 92,421 | 110,494 | 90,500 | 67,855 | Upgrade
|
| Revenue Growth (YoY) | -13.79% | -28.79% | -16.36% | 22.09% | 33.37% | 159.65% | Upgrade
|
| Cost of Revenue | 35,465 | 40,204 | 52,059 | 65,561 | 39,982 | 27,016 | Upgrade
|
| Gross Profit | 22,063 | 25,609 | 40,362 | 44,934 | 50,518 | 40,839 | Upgrade
|
| Selling, General & Admin | 8,753 | 8,489 | 9,641 | 14,103 | 12,379 | 7,690 | Upgrade
|
| Research & Development | 2,686 | 3,311 | 3,893 | 3,060 | 3,536 | 2,863 | Upgrade
|
| Amortization of Goodwill & Intangibles | 63.54 | 57.43 | 54.81 | 631.35 | 571.07 | 479.91 | Upgrade
|
| Other Operating Expenses | 228.63 | 343.13 | 230.97 | 85.31 | 562.26 | 101.84 | Upgrade
|
| Operating Expenses | 12,945 | 12,997 | 14,754 | 18,463 | 17,575 | 11,504 | Upgrade
|
| Operating Income | 9,118 | 12,611 | 25,608 | 26,471 | 32,943 | 29,335 | Upgrade
|
| Interest Expense | -16.99 | -17.9 | -15.51 | -11.97 | -52.07 | -942.35 | Upgrade
|
| Interest & Investment Income | 3,142 | 3,572 | 3,026 | 681.01 | 309.97 | 95.06 | Upgrade
|
| Earnings From Equity Investments | -21.03 | 468.81 | 468.15 | 196.33 | 1,078 | 509.45 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,221 | 3,353 | 945.69 | 2,435 | 242.99 | -310.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,813 | -262.77 | 411.06 | 8.47 | -1,586 | -2,242 | Upgrade
|
| EBT Excluding Unusual Items | 16,256 | 19,724 | 30,443 | 29,780 | 32,936 | 26,445 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,220 | 444.08 | 3,108 | 924.08 | 1,028 | 3,529 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,258 | 908.27 | 1,255 | -4,992 | 1,669 | 1,800 | Upgrade
|
| Asset Writedown | 1,167 | -45.09 | -1,696 | -4,324 | -447.65 | -501.09 | Upgrade
|
| Pretax Income | 21,902 | 21,031 | 33,110 | 21,388 | 35,185 | 31,273 | Upgrade
|
| Income Tax Expense | 3,992 | 3,796 | 3,469 | 7,125 | 490.85 | 4,152 | Upgrade
|
| Earnings From Continuing Operations | 17,910 | 17,235 | 29,641 | 14,264 | 34,694 | 27,121 | Upgrade
|
| Minority Interest in Earnings | 111.13 | 84.12 | 29.89 | 2,339 | 5,857 | -5,154 | Upgrade
|
| Net Income | 18,021 | 17,320 | 29,671 | 16,603 | 40,551 | 21,967 | Upgrade
|
| Net Income to Common | 18,021 | 17,320 | 29,671 | 16,603 | 40,551 | 21,967 | Upgrade
|
| Net Income Growth | 3.46% | -41.63% | 78.71% | -59.06% | 84.59% | 348.85% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 9 | Upgrade
|
| Shares Change (YoY) | -5.00% | -1.32% | -0.06% | -3.37% | 13.10% | -1.44% | Upgrade
|
| EPS (Basic) | 1888.40 | 1733.03 | 2929.86 | 1638.54 | 3867.00 | 2377.81 | Upgrade
|
| EPS (Diluted) | 1888.36 | 1733.00 | 2929.86 | 1638.54 | 3866.67 | 2369.52 | Upgrade
|
| EPS Growth | 8.91% | -40.85% | 78.81% | -57.62% | 63.18% | 355.26% | Upgrade
|
| Free Cash Flow | 13,514 | 12,450 | 24,783 | 29,247 | 12,009 | 26,680 | Upgrade
|
| Free Cash Flow Per Share | 1416.13 | 1245.79 | 2447.13 | 2886.39 | 1145.25 | 2877.50 | Upgrade
|
| Dividend Per Share | 1409.000 | 1409.000 | - | - | - | - | Upgrade
|
| Gross Margin | 38.35% | 38.91% | 43.67% | 40.67% | 55.82% | 60.19% | Upgrade
|
| Operating Margin | 15.85% | 19.16% | 27.71% | 23.96% | 36.40% | 43.23% | Upgrade
|
| Profit Margin | 31.33% | 26.32% | 32.10% | 15.03% | 44.81% | 32.37% | Upgrade
|
| Free Cash Flow Margin | 23.49% | 18.92% | 26.82% | 26.47% | 13.27% | 39.32% | Upgrade
|
| EBITDA | 12,731 | 16,107 | 28,750 | 28,974 | 35,087 | 30,845 | Upgrade
|
| EBITDA Margin | 22.13% | 24.47% | 31.11% | 26.22% | 38.77% | 45.46% | Upgrade
|
| D&A For EBITDA | 3,613 | 3,496 | 3,142 | 2,503 | 2,144 | 1,509 | Upgrade
|
| EBIT | 9,118 | 12,611 | 25,608 | 26,471 | 32,943 | 29,335 | Upgrade
|
| EBIT Margin | 15.85% | 19.16% | 27.71% | 23.96% | 36.40% | 43.23% | Upgrade
|
| Effective Tax Rate | 18.23% | 18.05% | 10.48% | 33.31% | 1.40% | 13.28% | Upgrade
|
| Advertising Expenses | - | 3.73 | 28.19 | 39.71 | 65.65 | 26.52 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.