Micro Digital Co., Ltd. (KOSDAQ:305090)
South Korea
· Delayed Price · Currency is KRW 8,570.00
-360.00 (-4.03%)
At close: Dec 5, 2025
Micro Digital Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Operating Revenue | 14,503 | 11,533 | 10,840 | 8,884 | 4,305 | 2,290 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 14,503 | 11,533 | 10,840 | 8,884 | 4,305 | 2,290 | Upgrade
|
| Revenue Growth (YoY) | 35.10% | 6.40% | 22.02% | 106.38% | 87.96% | -41.67% | Upgrade
|
| Cost of Revenue | 8,146 | 5,381 | 4,699 | 8,690 | 3,342 | 4,773 | Upgrade
|
| Gross Profit | 6,357 | 6,152 | 6,141 | 193.5 | 962.99 | -2,483 | Upgrade
|
| Selling, General & Admin | 4,499 | 2,827 | 4,143 | 5,075 | 4,581 | 4,529 | Upgrade
|
| Research & Development | 1,555 | 1,568 | 1,575 | 1,845 | 1,655 | 2,506 | Upgrade
|
| Amortization of Goodwill & Intangibles | 169 | 163.28 | 119.33 | 101.21 | 90.34 | 70.7 | Upgrade
|
| Other Operating Expenses | 122.71 | 105.14 | 84.2 | 82.76 | 59.99 | 51.98 | Upgrade
|
| Operating Expenses | 8,181 | 5,872 | 5,261 | 8,146 | 7,418 | 8,028 | Upgrade
|
| Operating Income | -1,824 | 279.88 | 880.25 | -7,953 | -6,455 | -10,511 | Upgrade
|
| Interest Expense | -1,728 | -1,809 | -1,432 | -1,274 | -458.92 | -144.67 | Upgrade
|
| Interest & Investment Income | 343.7 | 252.86 | 217.13 | 196.3 | 93.1 | 251.06 | Upgrade
|
| Currency Exchange Gain (Loss) | 53.18 | 240.04 | -11.9 | -4.45 | 20.71 | 12.84 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,314 | 1,105 | 686.71 | -442.82 | -1,805 | 115.42 | Upgrade
|
| EBT Excluding Unusual Items | -5,469 | 68.38 | 340.59 | -9,477 | -8,605 | -10,276 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 25.41 | 158.95 | 46.03 | 333.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | -12.99 | -15.79 | 239.81 | - | 105.8 | 14.71 | Upgrade
|
| Asset Writedown | - | - | - | - | -92.91 | -506.64 | Upgrade
|
| Other Unusual Items | 38.19 | -90.51 | -15.12 | - | - | - | Upgrade
|
| Pretax Income | -5,443 | -37.92 | 590.69 | -9,318 | -8,546 | -10,434 | Upgrade
|
| Income Tax Expense | -514.33 | -487.47 | 0.54 | 17.34 | -917.35 | 34.17 | Upgrade
|
| Net Income | -4,929 | 449.55 | 590.14 | -9,336 | -7,628 | -10,469 | Upgrade
|
| Net Income to Common | -4,929 | 449.55 | 590.14 | -9,336 | -7,628 | -10,469 | Upgrade
|
| Net Income Growth | - | -23.82% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 17 | 16 | 16 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | 0.20% | 11.13% | -0.85% | 112.73% | 1.43% | 9.29% | Upgrade
|
| EPS (Basic) | -302.42 | 28.20 | 38.00 | -596.00 | -1036.00 | -1442.00 | Upgrade
|
| EPS (Diluted) | -337.41 | -7.00 | 38.00 | -596.00 | -1036.00 | -1442.00 | Upgrade
|
| Free Cash Flow | -15,219 | -8,731 | -5,307 | -7,974 | -9,158 | -9,883 | Upgrade
|
| Free Cash Flow Per Share | -933.72 | -505.90 | -341.72 | -509.07 | -1243.73 | -1361.31 | Upgrade
|
| Gross Margin | 43.83% | 53.34% | 56.66% | 2.18% | 22.37% | -108.41% | Upgrade
|
| Operating Margin | -12.58% | 2.43% | 8.12% | -89.52% | -149.95% | -458.95% | Upgrade
|
| Profit Margin | -33.98% | 3.90% | 5.44% | -105.09% | -177.21% | -457.11% | Upgrade
|
| Free Cash Flow Margin | -104.93% | -75.70% | -48.96% | -89.76% | -212.75% | -431.53% | Upgrade
|
| EBITDA | 438.15 | 2,232 | 2,785 | -6,179 | -4,963 | -9,033 | Upgrade
|
| EBITDA Margin | 3.02% | 19.35% | 25.69% | -69.56% | -115.30% | - | Upgrade
|
| D&A For EBITDA | 2,262 | 1,952 | 1,904 | 1,774 | 1,492 | 1,478 | Upgrade
|
| EBIT | -1,824 | 279.88 | 880.25 | -7,953 | -6,455 | -10,511 | Upgrade
|
| EBIT Margin | -12.57% | 2.43% | 8.12% | -89.52% | -149.95% | - | Upgrade
|
| Effective Tax Rate | - | - | 0.09% | - | - | - | Upgrade
|
| Advertising Expenses | - | 136.57 | 134.78 | 126.3 | 44.59 | 35 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.