SP Systems Co.,Ltd. (KOSDAQ:317830)
South Korea
· Delayed Price · Currency is KRW 10,960
-420 (-3.69%)
At close: Dec 5, 2025
SP Systems Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Operating Revenue | 66,083 | 71,042 | 60,478 | 53,123 | 35,904 | 31,086 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 66,083 | 71,042 | 60,478 | 53,123 | 35,904 | 31,086 | Upgrade
|
| Revenue Growth (YoY) | -2.92% | 17.47% | 13.84% | 47.96% | 15.50% | -2.73% | Upgrade
|
| Cost of Revenue | 59,021 | 62,641 | 52,190 | 41,998 | 30,754 | 26,875 | Upgrade
|
| Gross Profit | 7,062 | 8,401 | 8,289 | 11,126 | 5,150 | 4,211 | Upgrade
|
| Selling, General & Admin | 6,222 | 6,741 | 5,223 | 4,891 | 3,546 | 2,522 | Upgrade
|
| Research & Development | 3,340 | 3,340 | 2,215 | 1,905 | 1,128 | 869 | Upgrade
|
| Amortization of Goodwill & Intangibles | 317.29 | 317.29 | 322.15 | 278.07 | 418.85 | 67.11 | Upgrade
|
| Other Operating Expenses | 250.47 | 250.47 | 266.65 | 259.58 | 217.79 | 101.36 | Upgrade
|
| Operating Expenses | 10,680 | 11,199 | 8,592 | 7,733 | 5,625 | 3,752 | Upgrade
|
| Operating Income | -3,618 | -2,798 | -303.6 | 3,393 | -475.16 | 459.1 | Upgrade
|
| Interest Expense | -624.9 | -624.9 | -610.59 | -838.71 | -523.13 | -275.3 | Upgrade
|
| Interest & Investment Income | 1,128 | 1,128 | 1,084 | 439.13 | 125.82 | 184.88 | Upgrade
|
| Earnings From Equity Investments | -3.64 | -3.64 | 0.38 | -5.72 | -20.67 | 19.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 919.74 | 919.74 | 142.23 | 226.72 | 335.33 | -81.63 | Upgrade
|
| Other Non Operating Income (Expenses) | -81.56 | 50 | 90.02 | 144.37 | 85.83 | 70.26 | Upgrade
|
| EBT Excluding Unusual Items | -2,281 | -1,329 | 401.97 | 3,358 | -471.98 | 376.33 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8.11 | 8.11 | 8.23 | 6.42 | 1.6 | 4.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.94 | -1.94 | 2.09 | -46.55 | 4.45 | 1.31 | Upgrade
|
| Asset Writedown | -838.36 | -838.36 | - | -660.48 | -505.19 | -292.1 | Upgrade
|
| Other Unusual Items | - | - | - | 182.48 | - | 6.31 | Upgrade
|
| Pretax Income | -3,113 | -2,162 | 412.29 | 2,840 | -971.13 | 95.98 | Upgrade
|
| Income Tax Expense | 55.24 | 33.5 | -6.87 | 91.96 | -364 | -205.09 | Upgrade
|
| Earnings From Continuing Operations | -3,168 | -2,195 | 419.16 | 2,748 | -607.13 | 301.07 | Upgrade
|
| Minority Interest in Earnings | 212.92 | 71.51 | -1,226 | -1,002 | -332.59 | -6.32 | Upgrade
|
| Net Income | -2,955 | -2,124 | -806.38 | 1,747 | -939.73 | 294.75 | Upgrade
|
| Net Income to Common | -2,955 | -2,124 | -806.38 | 1,747 | -939.73 | 294.75 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -77.47% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 9 | 8 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 9 | 8 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -0.52% | 10.73% | 16.96% | 5.95% | - | 20.12% | Upgrade
|
| EPS (Basic) | -291.06 | -208.79 | -87.79 | 222.43 | -126.77 | 39.76 | Upgrade
|
| EPS (Diluted) | -291.06 | -208.79 | -87.79 | 222.43 | -126.77 | 39.76 | Upgrade
|
| EPS Growth | - | - | - | - | - | -81.24% | Upgrade
|
| Free Cash Flow | -2,242 | -992.69 | -6,791 | -556.17 | 780.54 | 5,273 | Upgrade
|
| Free Cash Flow Per Share | -220.84 | -97.60 | -739.38 | -70.82 | 105.30 | 711.37 | Upgrade
|
| Gross Margin | 10.69% | 11.83% | 13.71% | 20.94% | 14.34% | 13.55% | Upgrade
|
| Operating Margin | -5.47% | -3.94% | -0.50% | 6.39% | -1.32% | 1.48% | Upgrade
|
| Profit Margin | -4.47% | -2.99% | -1.33% | 3.29% | -2.62% | 0.95% | Upgrade
|
| Free Cash Flow Margin | -3.39% | -1.40% | -11.23% | -1.05% | 2.17% | 16.96% | Upgrade
|
| EBITDA | -623.73 | 6.67 | 2,249 | 5,028 | 877.99 | 1,160 | Upgrade
|
| EBITDA Margin | -0.94% | 0.01% | 3.72% | 9.47% | 2.44% | 3.73% | Upgrade
|
| D&A For EBITDA | 2,994 | 2,805 | 2,553 | 1,636 | 1,353 | 700.6 | Upgrade
|
| EBIT | -3,618 | -2,798 | -303.6 | 3,393 | -475.16 | 459.1 | Upgrade
|
| EBIT Margin | -5.47% | -3.94% | -0.50% | 6.39% | -1.32% | 1.48% | Upgrade
|
| Effective Tax Rate | - | - | - | 3.24% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.