DAEMO Engineering Co., Ltd. (KOSDAQ:317850)
South Korea
· Delayed Price · Currency is KRW 7,720.00
-180.00 (-2.28%)
At close: Dec 5, 2025
DAEMO Engineering Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Other Revenue | - | - | -0 | - | -0 | - | Upgrade
|
| Revenue | 40,298 | 41,319 | 44,411 | 54,800 | 49,540 | 41,233 | Upgrade
|
| Revenue Growth (YoY) | -0.71% | -6.96% | -18.96% | 10.62% | 20.15% | -8.36% | Upgrade
|
| Cost of Revenue | 28,823 | 30,923 | 34,052 | 41,662 | 39,151 | 31,932 | Upgrade
|
| Gross Profit | 11,475 | 10,396 | 10,358 | 13,138 | 10,389 | 9,301 | Upgrade
|
| Selling, General & Admin | 7,718 | 8,095 | 8,481 | 8,255 | 7,439 | 6,916 | Upgrade
|
| Research & Development | 1,020 | 1,093 | 1,329 | 1,527 | 1,533 | 1,397 | Upgrade
|
| Amortization of Goodwill & Intangibles | 19.9 | 25.22 | 27.49 | 39.89 | 91.73 | 93.29 | Upgrade
|
| Other Operating Expenses | 224.51 | 110.77 | 240.62 | 239.4 | 200.19 | 162.81 | Upgrade
|
| Operating Expenses | 9,287 | 10,279 | 10,737 | 11,005 | 9,872 | 9,225 | Upgrade
|
| Operating Income | 2,188 | 116.8 | -378.45 | 2,133 | 516.54 | 76.62 | Upgrade
|
| Interest Expense | -430.37 | -490.64 | -480.37 | -401.49 | -396.04 | -541.41 | Upgrade
|
| Interest & Investment Income | 86.16 | 157.62 | 201.82 | 179.92 | 267.37 | 284.28 | Upgrade
|
| Currency Exchange Gain (Loss) | 701.91 | 1,012 | 400.91 | 384.17 | 595.14 | -55.26 | Upgrade
|
| Other Non Operating Income (Expenses) | 158.62 | -151.8 | 37.08 | -741.19 | 30.92 | 68.68 | Upgrade
|
| EBT Excluding Unusual Items | 2,704 | 644.06 | -219 | 1,555 | 1,014 | -167.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | 21.43 | 0.15 | -3.95 | 12.4 | 4,506 | 0.48 | Upgrade
|
| Pretax Income | 2,726 | 644.2 | -222.95 | 1,567 | 5,520 | -166.61 | Upgrade
|
| Income Tax Expense | 454.74 | 512.28 | 21.07 | 277.7 | 912.26 | -498.95 | Upgrade
|
| Net Income | 2,271 | 131.92 | -244.03 | 1,289 | 4,608 | 332.33 | Upgrade
|
| Net Income to Common | 2,271 | 131.92 | -244.03 | 1,289 | 4,608 | 332.33 | Upgrade
|
| Net Income Growth | - | - | - | -72.02% | 1286.51% | -80.80% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 1.25% | - | - | - | - | 13.07% | Upgrade
|
| EPS (Basic) | 271.09 | 15.85 | -29.31 | 154.89 | 553.53 | 39.92 | Upgrade
|
| EPS (Diluted) | 271.09 | 15.85 | -29.31 | 154.89 | 553.53 | 39.92 | Upgrade
|
| EPS Growth | - | - | - | -72.02% | 1286.51% | -83.02% | Upgrade
|
| Free Cash Flow | -3,453 | -456.64 | 1,226 | -2,204 | 1,583 | 1,634 | Upgrade
|
| Free Cash Flow Per Share | -412.14 | -54.86 | 147.29 | -264.81 | 190.14 | 196.30 | Upgrade
|
| Dividend Per Share | 40.000 | 40.000 | - | - | - | - | Upgrade
|
| Gross Margin | 28.48% | 25.16% | 23.32% | 23.97% | 20.97% | 22.56% | Upgrade
|
| Operating Margin | 5.43% | 0.28% | -0.85% | 3.89% | 1.04% | 0.19% | Upgrade
|
| Profit Margin | 5.64% | 0.32% | -0.55% | 2.35% | 9.30% | 0.81% | Upgrade
|
| Free Cash Flow Margin | -8.57% | -1.10% | 2.76% | -4.02% | 3.19% | 3.96% | Upgrade
|
| EBITDA | 3,549 | 1,728 | 1,282 | 3,730 | 2,158 | 1,743 | Upgrade
|
| EBITDA Margin | 8.81% | 4.18% | 2.89% | 6.81% | 4.36% | 4.23% | Upgrade
|
| D&A For EBITDA | 1,361 | 1,611 | 1,660 | 1,597 | 1,641 | 1,667 | Upgrade
|
| EBIT | 2,188 | 116.8 | -378.45 | 2,133 | 516.54 | 76.62 | Upgrade
|
| EBIT Margin | 5.43% | 0.28% | -0.85% | 3.89% | 1.04% | 0.19% | Upgrade
|
| Effective Tax Rate | 16.68% | 79.52% | - | 17.72% | 16.53% | - | Upgrade
|
| Advertising Expenses | - | 611.04 | 867.57 | 691.22 | 395.48 | 451.54 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.